EJENDOMSSELSKABET OLE BRUUN ApS — Credit Rating and Financial Key Figures
CVR number: 32173217
I L Tvedes Vej 17, 3000 Helsingør
qa@qvortrup-adm.dk
tel: 49219033
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 370.23 | 10 665.55 | 12 845.52 | 10 428.04 | 12 370.56 |
Employee benefit expenses | -2 545.66 | -2 820.67 | -3 034.05 | -2 895.84 | -2 887.97 |
Other operating expenses | -40.28 | ||||
Total depreciation | - 150.66 | -69.92 | -91.55 | -71.45 | |
Reduction in value of non-current assets | -51 137.85 | -2 081.81 | 4 879.18 | -24 668.65 | 8 212.98 |
EBIT | -41 463.95 | 5 693.15 | 14 599.09 | -17 207.88 | 17 655.28 |
Other financial income | 9 222.61 | 1 950.93 | 532.11 | 557.44 | 60.20 |
Other financial expenses | -3 016.88 | -2 118.43 | -4 010.25 | -3 041.37 | -2 588.04 |
Net income from associates (fin.) | -1 271.25 | 2 156.67 | 4 693.75 | 2 585.64 | 5 145.63 |
Pre-tax profit | -36 529.47 | 7 682.32 | 15 814.70 | -17 106.18 | 20 273.07 |
Income taxes | 7 613.13 | -1 201.96 | -2 439.49 | 4 335.76 | -3 322.00 |
Net earnings | -28 916.34 | 6 480.36 | 13 375.21 | -12 770.42 | 16 951.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 273 800.00 | 272 700.00 | 279 800.00 | 262 000.00 | 274 500.00 |
Machinery and equipment | 145.73 | 292.28 | 200.73 | 129.28 | |
Tangible assets total | 273 945.73 | 272 992.28 | 280 000.73 | 262 129.28 | 274 500.00 |
Holdings in group member companies | 47 759.89 | 49 916.56 | 54 610.30 | 57 195.94 | 62 341.57 |
Investments total | 47 759.89 | 49 916.56 | 54 610.30 | 57 195.94 | 62 341.57 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 16 906.48 | 5 834.84 | 7 080.09 | 5 321.96 | 4 677.09 |
Current other receivables | 926.22 | 1 534.95 | 1 089.86 | 7 379.63 | 966.59 |
Current deferred tax assets | 401.61 | ||||
Short term receivables total | 17 832.70 | 7 369.80 | 8 169.95 | 13 103.19 | 5 643.68 |
Other current investments | 28 228.19 | 29 534.99 | 27 711.47 | ||
Cash and bank deposits | 1 360.34 | 639.29 | 4 397.28 | 606.23 | 4 067.36 |
Cash and cash equivalents | 29 588.53 | 30 174.28 | 32 108.74 | 606.23 | 4 067.36 |
Balance sheet total (assets) | 369 126.85 | 360 452.92 | 374 889.72 | 333 034.65 | 346 552.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 26 000.00 | 5 000.00 | 7 500.00 | ||
Other reserves | 44 098.89 | 46 255.56 | 50 940.30 | 53 525.94 | 58 671.57 |
Retained earnings | 197 948.10 | 156 875.09 | 132 670.71 | 138 460.28 | 113 044.23 |
Profit of the financial year | -28 916.34 | 6 480.36 | 13 375.21 | -12 770.42 | 16 951.07 |
Shareholders equity total | 213 330.65 | 209 811.01 | 223 186.22 | 184 415.81 | 196 366.88 |
Provisions | 48 182.64 | 48 111.31 | 49 912.79 | 45 978.63 | 48 971.24 |
Non-current loans from credit institutions | 69 443.07 | 66 608.36 | 63 745.97 | 60 855.68 | 57 937.09 |
Non-current liabilities total | 69 443.07 | 66 608.36 | 63 745.97 | 60 855.68 | 57 937.09 |
Current loans from credit institutions | 5 502.93 | 2 835.42 | 2 862.36 | 2 943.96 | 2 918.59 |
Advances received | 7 786.71 | 7 896.37 | 8 382.51 | 7 962.07 | 8 843.80 |
Current trade creditors | 1 028.79 | 865.97 | 863.54 | 2 915.72 | 927.05 |
Current owed to group member | 21 085.60 | 22 987.12 | 23 430.23 | 26 712.69 | 28 996.86 |
Short-term deferred tax liabilities | 2 483.22 | 1 225.65 | 581.26 | 329.39 | |
Other non-interest bearing current liabilities | 283.25 | 111.69 | 1 924.84 | 1 250.08 | 1 261.72 |
Current liabilities total | 38 170.49 | 35 922.23 | 38 044.74 | 41 784.53 | 43 277.40 |
Balance sheet total (liabilities) | 369 126.85 | 360 452.92 | 374 889.72 | 333 034.65 | 346 552.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.