ADVICE ADVOKATFIRMA I/S — Credit Rating and Financial Key Figures
CVR number: 32300774
Toldbodgade 57, 1253 København K
lh@advicelaw.dk
tel: 33238423
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 462.00 | 6 293.00 | 4 585.00 | 6 193.00 | 4 655.87 |
| Employee benefit expenses | - 812.00 | - 901.00 | - 467.00 | -1 046.00 | - 920.60 |
| Total depreciation | -15.00 | -5.00 | |||
| EBIT | 4 635.00 | 5 387.00 | 4 118.00 | 5 147.00 | 3 735.28 |
| Other financial expenses | -13.00 | -37.00 | -40.00 | -12.00 | -9.47 |
| Pre-tax profit | 4 622.00 | 5 350.00 | 4 078.00 | 5 135.00 | 3 725.81 |
| Net earnings | 4 622.00 | 5 350.00 | 4 078.00 | 5 135.00 | 3 725.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.00 | ||||
| Tangible assets total | 5.00 | ||||
| Other receivables | 222.00 | 228.00 | 237.00 | 246.00 | 247.43 |
| Investments total | 222.00 | 228.00 | 237.00 | 246.00 | 247.43 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 440.00 | 3 771.00 | 3 591.00 | 3 874.00 | 3 151.56 |
| Prepayments and accrued income | 73.00 | 68.00 | 80.00 | 75.00 | 105.65 |
| Current other receivables | 419.00 | 448.00 | 239.00 | 234.00 | 333.00 |
| Short term receivables total | 2 932.00 | 4 287.00 | 3 910.00 | 4 183.00 | 3 590.21 |
| Cash and bank deposits | 743.00 | 4 531.00 | 488.00 | 688.00 | 1 704.19 |
| Cash and cash equivalents | 743.00 | 4 531.00 | 488.00 | 688.00 | 1 704.19 |
| Balance sheet total (assets) | 3 902.00 | 9 046.00 | 4 635.00 | 5 117.00 | 5 541.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Retained earnings | -2 215.00 | -1 618.00 | - 479.00 | - 866.00 | 58.63 |
| Profit of the financial year | 4 622.00 | 5 350.00 | 4 078.00 | 5 135.00 | 3 725.81 |
| Shareholders equity total | 2 407.00 | 3 732.00 | 3 599.00 | 4 269.00 | 3 784.44 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 245.00 | 50.00 | |||
| Advances received | 592.00 | 4 401.00 | 373.00 | 157.00 | 1 008.83 |
| Current trade creditors | 120.00 | 112.00 | 229.00 | 249.00 | 98.97 |
| Other non-interest bearing current liabilities | 783.00 | 556.00 | 384.00 | 442.00 | 649.59 |
| Current liabilities total | 1 495.00 | 5 314.00 | 1 036.00 | 848.00 | 1 757.39 |
| Balance sheet total (liabilities) | 3 902.00 | 9 046.00 | 4 635.00 | 5 117.00 | 5 541.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.