Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROSBAK INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32322638
Horsensvej 121, Ørting 8300 Odder
tel: 20228305
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 180.35 | 184.10 | 162.38 | 235.37 | 448.24 |
| Total depreciation | -26.16 | -26.98 | -27.22 | -52.56 | -53.01 |
| EBIT | 154.19 | 157.12 | 135.16 | 182.81 | 395.23 |
| Other financial income | 1.12 | 2.91 | |||
| Other financial expenses | -15.05 | -41.35 | -58.81 | - 135.56 | -95.70 |
| Reduction non-current investment assets | -19.75 | ||||
| Net income from associates (fin.) | 358.11 | 381.21 | 470.76 | 558.19 | 310.73 |
| Pre-tax profit | 498.38 | 496.98 | 527.36 | 608.35 | 610.26 |
| Income taxes | -31.18 | -25.85 | -18.16 | -11.46 | -66.70 |
| Net earnings | 467.19 | 471.14 | 509.20 | 596.89 | 543.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 466.60 | 2 439.62 | 3 944.75 | 4 589.07 | 4 586.46 |
| Tangible assets total | 2 466.60 | 2 439.62 | 3 944.75 | 4 589.07 | 4 586.46 |
| Holdings in group member companies | 1 449.98 | 1 331.20 | 1 301.95 | 1 860.14 | 2 170.87 |
| Investments total | 1 449.98 | 1 331.20 | 1 301.95 | 1 860.14 | 2 170.87 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 23.45 | 30.09 | |||
| Current other receivables | 4.66 | 19.11 | |||
| Current deferred tax assets | 66.22 | 78.99 | 71.57 | 95.61 | 81.70 |
| Short term receivables total | 89.68 | 109.08 | 76.23 | 114.72 | 81.70 |
| Other current investments | 113.07 | ||||
| Cash and bank deposits | 683.09 | 619.65 | 235.21 | 217.56 | 254.18 |
| Cash and cash equivalents | 683.09 | 619.65 | 235.21 | 217.56 | 367.25 |
| Balance sheet total (assets) | 4 689.35 | 4 499.55 | 5 558.15 | 6 781.49 | 7 206.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 1 364.23 | 1 244.88 | 1 221.87 | 1 780.05 | 2 090.78 |
| Retained earnings | 1 106.69 | 1 575.44 | 1 947.58 | 1 763.60 | 1 890.96 |
| Profit of the financial year | 467.19 | 471.14 | 509.20 | 596.89 | 543.56 |
| Shareholders equity total | 3 132.52 | 3 489.25 | 3 880.65 | 4 355.54 | 4 764.10 |
| Provisions | 71.35 | 76.19 | 91.71 | 96.91 | 109.30 |
| Non-current loans from credit institutions | 916.65 | 857.56 | 806.37 | 1 501.45 | 1 397.72 |
| Non-current liabilities total | 916.65 | 857.56 | 806.37 | 1 501.45 | 1 397.72 |
| Current loans from credit institutions | 70.00 | 61.33 | 55.23 | 85.72 | 95.22 |
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 8.19 |
| Current owed to group member | 483.60 | 708.97 | 726.87 | 806.94 | |
| Other non-interest bearing current liabilities | 10.22 | 10.22 | 10.22 | 10.00 | 24.80 |
| Current liabilities total | 568.82 | 76.55 | 779.42 | 827.59 | 935.15 |
| Balance sheet total (liabilities) | 4 689.35 | 4 499.55 | 5 558.15 | 6 781.49 | 7 206.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.