AMBROSIAL ApS — Credit Rating and Financial Key Figures
CVR number: 35141006
Ellehammersvej 154, 9430 Vadum
ambrosial@ambrosial.dk
tel: 21564955
www.ambrosial.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 449.81 | 472.48 | 170.54 | 423.36 | -1 929.34 |
| Employee benefit expenses | - 743.35 | - 560.34 | - 501.57 | - 442.56 | -1 040.81 |
| Other operating expenses | -25.78 | -27.85 | -30.30 | -34.18 | -6.69 |
| Total depreciation | -64.94 | - 112.58 | - 161.08 | - 154.62 | - 173.68 |
| EBIT | - 384.26 | - 228.28 | - 522.41 | - 207.99 | -3 150.51 |
| Other financial expenses | - 113.36 | - 121.84 | - 132.06 | - 149.45 | - 223.58 |
| Pre-tax profit | - 497.62 | - 350.12 | - 654.47 | - 357.44 | -3 374.09 |
| Income taxes | -0.28 | 152.00 | |||
| Net earnings | - 497.62 | - 350.12 | - 654.75 | - 357.44 | -3 222.09 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 336.04 | 1 319.89 | 1 303.74 | 1 287.59 | 1 271.44 |
| Buildings | 167.23 | 124.57 | 248.40 | 193.70 | 557.51 |
| Machinery and equipment | 483.88 | 430.11 | 646.35 | 562.58 | 478.82 |
| Tangible assets total | 1 987.14 | 1 874.57 | 2 198.49 | 2 043.87 | 2 307.77 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.57 | ||||
| Current other receivables | 0.26 | 0.82 | 93.08 | ||
| Current deferred tax assets | 152.00 | ||||
| Short term receivables total | 7.57 | 0.26 | 0.82 | 245.08 | |
| Cash and bank deposits | 287.25 | 75.83 | 298.32 | 440.47 | |
| Cash and cash equivalents | 287.25 | 75.83 | 298.32 | 440.47 | |
| Balance sheet total (assets) | 2 281.96 | 1 950.65 | 2 199.31 | 2 342.19 | 2 993.32 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -3 082.80 | -3 580.42 | -3 930.55 | -4 585.30 | -4 942.73 |
| Profit of the financial year | - 497.62 | - 350.12 | - 654.75 | - 357.44 | -3 222.09 |
| Shareholders equity total | -3 500.42 | -3 850.55 | -4 505.30 | -4 862.73 | -8 084.82 |
| Provisions | 0.00 | ||||
| Non-current loans from credit institutions | 931.72 | 886.05 | 839.35 | 794.05 | |
| Non-current other liabilities | 143.00 | 170.50 | 170.50 | 170.50 | 170.50 |
| Non-current liabilities total | 1 074.72 | 1 056.55 | 1 009.85 | 964.55 | 170.50 |
| Current loans from credit institutions | 38.14 | 1 185.00 | |||
| Current trade creditors | 2.81 | 2.44 | 2.28 | 2.60 | 2.81 |
| Current owed to group member | 4 325.16 | 4 416.45 | 5 020.75 | 5 447.68 | 8 927.36 |
| Other non-interest bearing current liabilities | 379.69 | 325.76 | 633.59 | 790.10 | 792.47 |
| Current liabilities total | 4 707.66 | 4 744.65 | 5 694.76 | 6 240.37 | 10 907.64 |
| Balance sheet total (liabilities) | 2 281.96 | 1 950.65 | 2 199.31 | 2 342.19 | 2 993.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.