Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BG1 ApS — Credit Rating and Financial Key Figures
CVR number: 39784505
Hattensens Alle 3, 2000 Frederiksberg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 983.50 | 1 009.87 | 758.72 | 951.68 | 1 083.44 |
| Reduction in value of non-current assets | 2 223.67 | ||||
| EBIT | 983.50 | 3 233.54 | 758.72 | 951.68 | 1 083.44 |
| Other financial income | 0.03 | 11.58 | |||
| Other financial expenses | - 983.83 | - 970.04 | -1 190.93 | -1 800.44 | - 656.95 |
| Pre-tax profit | -0.33 | 2 263.50 | - 432.21 | - 848.73 | 438.07 |
| Income taxes | 0.14 | - 498.00 | 95.00 | 314.40 | -45.44 |
| Net earnings | -0.19 | 1 765.50 | - 337.21 | - 534.33 | 392.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 39 776.33 | 42 000.00 | 42 199.85 | 42 199.85 | 42 199.85 |
| Tangible assets total | 39 776.33 | 42 000.00 | 42 199.85 | 42 199.85 | 42 199.85 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.57 | 3.70 | |||
| Current amounts owed by group member comp. | 624.00 | ||||
| Prepayments and accrued income | 28.89 | 31.66 | 33.96 | 38.00 | 24.10 |
| Current other receivables | 4.76 | 11.75 | |||
| Current deferred tax assets | 136.64 | 313.63 | 34.56 | ||
| Short term receivables total | 165.53 | 36.23 | 37.66 | 356.40 | 694.41 |
| Cash and bank deposits | 64.80 | 126.28 | 51.24 | 77.79 | 195.84 |
| Cash and cash equivalents | 64.80 | 126.28 | 51.24 | 77.79 | 195.84 |
| Balance sheet total (assets) | 40 006.66 | 42 162.52 | 42 288.74 | 42 634.04 | 43 090.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | - 874.48 | - 874.66 | 890.84 | 22 877.35 | 21 343.02 |
| Profit of the financial year | -0.19 | 1 765.50 | - 337.21 | - 534.33 | 392.63 |
| Shareholders equity total | - 824.66 | 940.84 | 603.63 | 22 393.02 | 22 785.66 |
| Provisions | 326.30 | 824.30 | 729.30 | 1 195.00 | 1 275.00 |
| Non-current loans from credit institutions | 18 000.00 | 18 000.00 | 18 000.00 | 18 000.00 | 18 000.00 |
| Non-current other liabilities | 522.48 | 530.31 | |||
| Non-current liabilities total | 18 000.00 | 18 000.00 | 18 000.00 | 18 522.48 | 18 530.31 |
| Current loans from credit institutions | 20.63 | 0.03 | |||
| Advances received | 180.85 | 183.74 | |||
| Current trade creditors | 75.25 | 73.48 | 74.63 | 125.30 | 82.40 |
| Current owed to group member | 21 480.78 | 21 402.12 | 22 013.15 | ||
| Other non-interest bearing current liabilities | 928.36 | 921.78 | 868.03 | 217.38 | 232.98 |
| Current liabilities total | 22 505.02 | 22 397.38 | 22 955.81 | 523.53 | 499.15 |
| Balance sheet total (liabilities) | 40 006.66 | 42 162.52 | 42 288.74 | 42 634.04 | 43 090.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.