Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CIMPRO A/S — Credit Rating and Financial Key Figures
CVR number: 45049310
Gørtlervej 1, 6600 Vejen
tel: 75364011
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 638.00 | 5 170.00 | 5 117.00 | 4 407.00 | 6 281.95 |
| Costs of management | -1 571.00 | -1 868.00 | -1 765.00 | -1 984.00 | -2 309.57 |
| Costs of distribution | - 161.00 | - 188.00 | - 194.00 | - 199.00 | - 254.87 |
| Other operating expenses | - 104.00 | -4.00 | |||
| EBIT | 906.00 | 3 010.00 | 3 158.00 | 2 220.00 | 3 717.51 |
| Other financial income | 3.00 | 10.00 | 7.76 | ||
| Other financial expenses | - 346.00 | - 415.00 | - 396.00 | - 467.00 | - 465.61 |
| Pre-tax profit | 560.00 | 2 595.00 | 2 765.00 | 1 763.00 | 3 259.66 |
| Income taxes | - 129.00 | - 577.00 | - 614.00 | - 396.00 | - 724.99 |
| Net earnings | 431.00 | 2 018.00 | 2 151.00 | 1 367.00 | 2 534.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 034.00 | 7 715.00 | 7 088.00 | 6 428.00 | 5 779.38 |
| Buildings | 9 690.00 | 9 558.00 | 8 316.00 | 7 151.00 | 8 042.56 |
| Machinery and equipment | 53.00 | 103.00 | 156.00 | 373.00 | 285.48 |
| Tangible assets total | 17 777.00 | 17 376.00 | 15 560.00 | 13 952.00 | 14 107.42 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 248.00 | 221.00 | 92.00 | 112.00 | 147.50 |
| Raw materials and consumables | 2 281.00 | 2 433.00 | 1 146.00 | 1 672.00 | 1 957.03 |
| Finished products/goods | 1 731.00 | 353.00 | 412.00 | 514.00 | 568.67 |
| Inventories total | 4 260.00 | 3 007.00 | 1 650.00 | 2 298.00 | 2 673.20 |
| Current trade debtors | 3 224.00 | 5 586.00 | 2 857.00 | 3 597.00 | 6 684.94 |
| Prepayments and accrued income | 58.00 | 61.00 | 56.00 | 61.00 | 68.67 |
| Current other receivables | 535.00 | 3 222.00 | 2 092.00 | 1 407.00 | 2 460.96 |
| Current deferred tax assets | 72.00 | 5.62 | |||
| Short term receivables total | 3 889.00 | 8 869.00 | 5 005.00 | 5 065.00 | 9 220.19 |
| Cash and bank deposits | 1 114.00 | 720.00 | 4 212.00 | 2 672.00 | 1 187.25 |
| Cash and cash equivalents | 1 114.00 | 720.00 | 4 212.00 | 2 672.00 | 1 187.25 |
| Balance sheet total (assets) | 27 040.00 | 29 972.00 | 26 427.00 | 23 987.00 | 27 188.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 8 000.00 | 8 000.00 | 5 830.00 | 5 830.00 | 5 830.00 |
| Shares repurchased | 495.00 | 1 950.00 | 2 200.00 | 1 350.00 | 2 550.00 |
| Retained earnings | - 427.00 | -1 946.00 | -2 146.00 | -1 345.00 | -2 528.39 |
| Profit of the financial year | 431.00 | 2 018.00 | 2 151.00 | 1 367.00 | 2 534.67 |
| Shareholders equity total | 8 499.00 | 10 022.00 | 8 035.00 | 7 202.00 | 8 386.28 |
| Provisions | 1 315.00 | 1 351.00 | 1 317.00 | 1 267.00 | 1 229.51 |
| Non-current loans from credit institutions | 3 988.00 | 3 760.00 | 5 159.00 | 3 341.00 | 3 120.87 |
| Non-current leasing loans | 4 603.00 | 4 685.00 | 3 750.00 | 2 588.00 | 3 503.80 |
| Non-current other liabilities | 786.00 | 763.00 | 775.00 | 799.00 | 786.04 |
| Non-current deferred tax liabilities | 108.00 | 491.00 | 609.00 | 371.00 | 651.99 |
| Non-current liabilities total | 9 485.00 | 9 699.00 | 10 293.00 | 7 099.00 | 8 062.70 |
| Current bonds | 600.00 | 1 410.00 | |||
| Current loans from credit institutions | 1 802.00 | 1 682.00 | 1 141.00 | 1 030.00 | 1 189.40 |
| Current trade creditors | 3 596.00 | 4 236.00 | 2 414.00 | 2 614.00 | 3 650.43 |
| Other non-interest bearing current liabilities | 2 301.00 | 2 949.00 | 2 601.00 | 3 333.00 | 4 616.81 |
| Accruals and deferred income | 42.00 | 33.00 | 26.00 | 32.00 | 52.93 |
| Current liabilities total | 7 741.00 | 8 900.00 | 6 782.00 | 8 419.00 | 9 509.57 |
| Balance sheet total (liabilities) | 27 040.00 | 29 972.00 | 26 427.00 | 23 987.00 | 27 188.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.