ST & SØN ApS — Credit Rating and Financial Key Figures
CVR number: 41292873
Looqersuup Aqquserna 3, 3952 Ilulissat
ncjl8077@gmail.com
tel: 488101
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 890.65 | 1 256.83 | 2 380.16 | 1 692.88 |
| Employee benefit expenses | - 626.30 | -1 018.73 | -1 524.65 | -1 221.44 |
| Total depreciation | -15.00 | -16.28 | -48.28 | - 104.16 |
| EBIT | 249.34 | 221.82 | 807.24 | 367.29 |
| Other financial income | 5.72 | 10.83 | ||
| Other financial expenses | -7.82 | -16.89 | -13.30 | -7.14 |
| Pre-tax profit | 241.52 | 204.93 | 799.65 | 370.98 |
| Income taxes | -64.28 | -54.18 | - 202.64 | - 106.10 |
| Net earnings | 177.24 | 150.74 | 597.01 | 264.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 325.00 | 308.75 | ||
| Machinery and equipment | 45.00 | 182.62 | 209.39 | 333.14 |
| Tangible assets total | 45.00 | 182.62 | 534.39 | 641.89 |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 50.00 | 253.29 | ||
| Inventories total | 50.00 | 253.29 | ||
| Current trade debtors | 153.46 | 88.01 | 7.48 | 118.13 |
| Prepayments and accrued income | 30.27 | 21.58 | 22.34 | 23.06 |
| Current other receivables | 1.97 | -0.00 | 7.40 | |
| Short term receivables total | 185.70 | 109.59 | 29.82 | 148.59 |
| Cash and bank deposits | 155.88 | 286.10 | 933.78 | 628.13 |
| Cash and cash equivalents | 155.88 | 286.10 | 933.78 | 628.13 |
| Balance sheet total (assets) | 386.59 | 578.31 | 1 547.99 | 1 671.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 10.00 | 187.24 | 337.98 | 934.99 |
| Profit of the financial year | 177.24 | 150.74 | 597.01 | 264.88 |
| Shareholders equity total | 237.24 | 387.98 | 984.99 | 1 249.87 |
| Provisions | 11.93 | 22.57 | 23.05 | 25.74 |
| Non-current deferred tax liabilities | 52.36 | 43.54 | 202.15 | 91.29 |
| Non-current liabilities total | 52.36 | 43.54 | 202.15 | 91.29 |
| Current trade creditors | 30.00 | 29.79 | 99.11 | 50.87 |
| Current owed to participating | 16.68 | 1.21 | 50.17 | 102.52 |
| Other non-interest bearing current liabilities | 38.38 | 93.21 | 188.51 | 151.62 |
| Current liabilities total | 85.07 | 124.22 | 337.79 | 305.01 |
| Balance sheet total (liabilities) | 386.59 | 578.31 | 1 547.99 | 1 671.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.