Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
By With Cph ApS — Credit Rating and Financial Key Figures
CVR number: 41613831
Vesterbrogade 208, 1800 Frederiksberg C
mw@withinstyle.com
tel: 30514223
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 511.82 | 341.63 | -9.26 | 631.71 |
| Employee benefit expenses | - 616.04 | - 180.99 | ||
| Total depreciation | -44.44 | |||
| EBIT | - 104.22 | 160.64 | -9.26 | 587.27 |
| Other financial income | 0.01 | 1.36 | 2.71 | |
| Other financial expenses | -1.54 | -4.96 | -0.40 | -34.56 |
| Pre-tax profit | - 105.76 | 155.69 | -8.31 | 555.41 |
| Income taxes | -6.31 | - 120.89 | ||
| Net earnings | - 105.76 | 149.38 | -8.31 | 434.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible rights | 844.32 | |||
| Intangible assets total | 844.32 | |||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 140.00 | 222.38 | ||
| Current amounts owed by group member comp. | 0.67 | 7.54 | 1.23 | 1.23 |
| Current other receivables | 0.14 | 0.47 | ||
| Short term receivables total | 0.67 | 7.68 | 141.70 | 223.61 |
| Cash and bank deposits | 101.90 | 235.18 | 122.59 | 1 040.23 |
| Cash and cash equivalents | 101.90 | 235.18 | 122.59 | 1 040.23 |
| Balance sheet total (assets) | 102.57 | 242.86 | 264.29 | 2 108.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 250.00 | |||
| Retained earnings | -23.28 | - 129.03 | 20.34 | - 237.96 |
| Profit of the financial year | - 105.76 | 149.38 | -8.31 | 434.52 |
| Shareholders equity total | -89.03 | 60.35 | 52.04 | 486.56 |
| Non-current deferred tax liabilities | 120.89 | |||
| Non-current liabilities total | 120.89 | |||
| Short-term deferred tax liabilities | 6.31 | |||
| Other non-interest bearing current liabilities | 184.65 | 176.20 | 212.25 | 1 500.71 |
| Accruals and deferred income | 6.96 | |||
| Current liabilities total | 191.60 | 182.52 | 212.25 | 1 500.71 |
| Balance sheet total (liabilities) | 102.57 | 242.86 | 264.29 | 2 108.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.