Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet Virkelyst 84-86 ApS — Credit Rating and Financial Key Figures
CVR number: 29850763
Virkelyst 80, Gjellerup 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 98.46 | 120.33 | 157.20 | 142.88 | 130.54 |
| Reduction in value of non-current assets | -17.94 | -3.62 | |||
| EBIT | 98.46 | 120.33 | 157.20 | 124.94 | 126.92 |
| Other financial income | 6.21 | 1.99 | 1.88 | 305.12 | 184.09 |
| Other financial expenses | -21.27 | -13.96 | - 142.81 | - 201.45 | - 187.92 |
| Net income from associates (fin.) | -37.29 | -39.70 | |||
| Pre-tax profit | 83.40 | 108.36 | -21.03 | 188.91 | 123.09 |
| Income taxes | -18.35 | -23.84 | -3.55 | -50.30 | -27.10 |
| Net earnings | 65.05 | 84.52 | -24.57 | 138.61 | 95.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 120.44 | 1 120.44 | 1 120.44 | 1 102.50 | 1 098.88 |
| Tangible assets total | 1 120.44 | 1 120.44 | 1 120.44 | 1 102.50 | 1 098.88 |
| Participating interests | 37.29 | ||||
| Investments total | 37.29 | ||||
| Non-current loans receivable | 12.72 | 12.60 | 12.12 | 14.28 | 16.86 |
| Long term receivables total | 12.72 | 12.60 | 12.12 | 14.28 | 16.86 |
| Inventories total | |||||
| Current trade debtors | 25.88 | 26.65 | 26.90 | 28.62 | |
| Current amounts owed by group member comp. | 39.09 | 40.69 | 42.34 | 44.07 | 45.87 |
| Current owed by particip. interest comp. | 3 461.14 | 3 420.11 | 3 500.18 | 3 181.70 | |
| Prepayments and accrued income | 3.50 | 2.98 | |||
| Current deferred tax assets | 83.93 | 60.09 | 56.59 | 3.20 | 0.20 |
| Short term receivables total | 126.53 | 3 590.77 | 3 545.70 | 3 574.36 | 3 256.37 |
| Cash and bank deposits | 88.64 | 72.22 | 110.70 | 289.95 | 89.58 |
| Cash and cash equivalents | 88.64 | 72.22 | 110.70 | 289.95 | 89.58 |
| Balance sheet total (assets) | 1 348.33 | 4 833.32 | 4 788.96 | 4 981.09 | 4 461.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 866.85 | 931.90 | 1 016.42 | 991.84 | 1 130.45 |
| Profit of the financial year | 65.05 | 84.52 | -24.57 | 138.61 | 95.99 |
| Shareholders equity total | 1 056.90 | 1 141.42 | 1 116.84 | 1 255.45 | 1 351.44 |
| Provisions | 24.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 10.00 | 3 127.42 | 3 127.42 | 3 128.37 | 2 382.46 |
| Current trade creditors | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Current owed to group member | 238.05 | 513.49 | 516.27 | 566.91 | 675.26 |
| Other non-interest bearing current liabilities | 15.98 | 23.29 | 21.43 | 23.36 | 21.54 |
| Accruals and deferred income | 20.40 | 20.70 | |||
| Current liabilities total | 291.43 | 3 691.90 | 3 672.12 | 3 725.64 | 3 086.25 |
| Balance sheet total (liabilities) | 1 348.33 | 4 833.32 | 4 788.96 | 4 981.09 | 4 461.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.