Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FURESØ KLOAK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34716471
Vindekildevej 11, Søsum 3670 Veksø Sjælland
sg@furesoekloak.dk
tel: 40371367
www.furesoekloak.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 107.35 | 81.33 | 89.17 | 99.86 | 77.87 |
| Total depreciation | - 133.46 | - 133.46 | - 133.46 | - 133.46 | - 153.68 |
| EBIT | -26.11 | -52.13 | -44.29 | -33.60 | -75.80 |
| Other financial income | 74.99 | 35.11 | 49.30 | 38.28 | |
| Other financial expenses | -38.31 | - 123.61 | -40.69 | -34.13 | -93.30 |
| Net income from associates (fin.) | 505.01 | 909.85 | 1 534.61 | 697.02 | 312.49 |
| Pre-tax profit | 515.58 | 734.11 | 1 484.74 | 678.59 | 181.66 |
| Income taxes | -2.32 | 36.48 | 2.30 | 5.21 | 23.73 |
| Net earnings | 513.27 | 770.59 | 1 487.04 | 683.80 | 205.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 535.75 | 3 402.29 | 3 268.83 | 3 135.37 | 6 695.47 |
| Tangible assets total | 3 535.75 | 3 402.29 | 3 268.83 | 3 135.37 | 6 695.47 |
| Holdings in group member companies | 1 797.59 | 2 257.43 | 1 082.04 | 1 354.06 | 966.55 |
| Investments total | 1 797.59 | 2 257.43 | 1 082.04 | 1 354.06 | 966.55 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1 827.56 | 2 310.72 | 1 098.71 | ||
| Current deferred tax assets | 299.94 | 135.84 | 353.02 | 380.45 | 207.18 |
| Short term receivables total | 299.94 | 135.84 | 2 180.58 | 2 691.17 | 1 305.88 |
| Cash and bank deposits | 57.80 | 557.01 | 458.64 | 422.45 | 120.36 |
| Cash and cash equivalents | 57.80 | 557.01 | 458.64 | 422.45 | 120.36 |
| Balance sheet total (assets) | 5 691.07 | 6 352.57 | 6 990.09 | 7 603.05 | 9 088.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 302.00 | 135.00 | 158.80 |
| Other reserves | 1 569.39 | 1 569.39 | 787.94 | 1 239.96 | 852.45 |
| Retained earnings | 1 259.60 | 1 655.07 | 2 725.10 | 3 805.13 | 4 717.64 |
| Profit of the financial year | 513.27 | 770.59 | 1 487.04 | 683.80 | 205.40 |
| Shareholders equity total | 3 536.66 | 4 192.84 | 5 382.09 | 5 943.89 | 6 014.28 |
| Non-current loans from credit institutions | 1 360.82 | 1 391.32 | 1 346.40 | 1 344.98 | 2 729.11 |
| Non-current advances received | 15.05 | ||||
| Non-current owed to group member | 633.26 | 143.82 | 228.82 | 229.06 | |
| Non-current other liabilities | 64.08 | 61.08 | 54.00 | 54.00 | |
| Non-current liabilities total | 1 360.82 | 2 103.71 | 1 551.30 | 1 627.80 | 3 012.18 |
| Current loans from credit institutions | 44.03 | 44.03 | 44.00 | ||
| Current trade creditors | 7.20 | 7.20 | 7.20 | 7.20 | 7.20 |
| Current owed to participating | 0.33 | ||||
| Current owed to group member | 596.93 | ||||
| Short-term deferred tax liabilities | 74.60 | 24.16 | |||
| Other non-interest bearing current liabilities | 70.50 | 4.79 | 5.50 | 54.60 | |
| Current liabilities total | 793.59 | 56.02 | 56.70 | 31.36 | 61.80 |
| Balance sheet total (liabilities) | 5 691.07 | 6 352.57 | 6 990.09 | 7 603.05 | 9 088.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.