Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BREWOLUTION ApS — Credit Rating and Financial Key Figures
CVR number: 34223653
Industrivej 4 M, Knudlund 8653 Them
mail@brewolution.com
tel: 22248298
www.brewolution.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 111.00 | 7 365.00 | 5 343.00 | 5 847.00 | 4 936.86 |
| Employee benefit expenses | -6 401.00 | -4 668.00 | -3 017.00 | -3 237.00 | -3 405.58 |
| Total depreciation | - 240.00 | -1 292.00 | -1 070.00 | -1 033.00 | -1 159.91 |
| EBIT | 3 470.00 | 1 405.00 | 1 256.00 | 1 577.00 | 371.36 |
| Other financial income | 6.00 | 6.00 | 14.00 | 29.00 | 12.50 |
| Other financial expenses | - 206.00 | - 235.00 | - 210.00 | - 285.00 | - 269.24 |
| Income from other inv. held as non-curr. assets | 40.00 | ||||
| Pre-tax profit | 3 310.00 | 1 176.00 | 1 060.00 | 1 321.00 | 114.63 |
| Income taxes | - 512.00 | - 116.00 | - 237.00 | - 295.00 | -34.73 |
| Net earnings | 2 798.00 | 1 060.00 | 823.00 | 1 026.00 | 79.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3 987.00 | 5 095.00 | 4 181.00 | 3 409.00 | 2 645.40 |
| Intangible rights | 246.00 | 265.00 | 174.00 | 100.00 | 33.21 |
| Intangible assets total | 4 233.00 | 5 360.00 | 4 355.00 | 3 509.00 | 2 678.61 |
| Machinery and equipment | 221.00 | 128.00 | 62.00 | 95.00 | 59.41 |
| Tangible assets total | 221.00 | 128.00 | 62.00 | 95.00 | 59.41 |
| Investments total | 71.00 | 71.00 | 71.00 | 71.00 | 71.10 |
| Long term receivables total | |||||
| Raw materials and consumables | 10 964.00 | 10 225.66 | |||
| Finished products/goods | 12 594.00 | 10 703.00 | 9 981.00 | ||
| Advance payments | 200.00 | 314.00 | 716.00 | 465.00 | 700.80 |
| Inventories total | 12 794.00 | 11 017.00 | 10 697.00 | 11 429.00 | 10 926.47 |
| Current trade debtors | 1 964.00 | 1 705.00 | 1 365.00 | 1 437.00 | 1 225.78 |
| Current amounts owed by group member comp. | 52.00 | 57.00 | 51.00 | 52.00 | 54.18 |
| Current other receivables | 3.00 | ||||
| Current deferred tax assets | 136.00 | 196.00 | 30.00 | ||
| Short term receivables total | 2 152.00 | 1 961.00 | 1 446.00 | 1 489.00 | 1 279.96 |
| Cash and bank deposits | 4.00 | 109.00 | 38.88 | ||
| Cash and cash equivalents | 4.00 | 109.00 | 38.88 | ||
| Balance sheet total (assets) | 19 475.00 | 18 537.00 | 16 740.00 | 16 593.00 | 15 054.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 118.00 | 2 000.00 | 1 000.00 | ||
| Other reserves | 3 095.00 | 3 974.00 | 3 261.00 | 2 659.00 | 2 063.41 |
| Retained earnings | 3 011.00 | 4 813.00 | 4 586.00 | 5 011.00 | 6 632.04 |
| Profit of the financial year | 2 798.00 | 1 060.00 | 823.00 | 1 026.00 | 79.89 |
| Shareholders equity total | 8 984.00 | 10 045.00 | 10 750.00 | 9 776.00 | 8 855.34 |
| Provisions | 630.00 | 746.00 | 654.00 | 515.00 | 331.00 |
| Non-current accruals and deferred income | 1 014.00 | 961.00 | 972.00 | 760.00 | 547.91 |
| Non-current liabilities total | 1 014.00 | 961.00 | 972.00 | 760.00 | 547.91 |
| Current loans from credit institutions | 2 989.00 | 3 749.00 | 2 633.00 | 2 235.00 | 2 462.89 |
| Current trade creditors | 992.00 | 1 621.00 | 765.00 | 1 008.00 | 693.83 |
| Current owed to participating | 596.00 | 532.00 | 92.00 | 1 100.00 | 1 123.10 |
| Short-term deferred tax liabilities | 330.00 | 162.73 | |||
| Other non-interest bearing current liabilities | 4 270.00 | 883.00 | 874.00 | 869.00 | 877.62 |
| Current liabilities total | 8 847.00 | 6 785.00 | 4 364.00 | 5 542.00 | 5 320.17 |
| Balance sheet total (liabilities) | 19 475.00 | 18 537.00 | 16 740.00 | 16 593.00 | 15 054.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.