Louise Faurschou Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39096897
Mariannevej 10, 2690 Karlslunde
faur1307@gmail.com
tel: 22793438
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -19.84 | ||||
| Gross profit | -11.96 | -13.21 | -19.84 | -20.12 | -30.67 |
| EBIT | -11.96 | -13.21 | -19.84 | -20.12 | -30.67 |
| Other financial income | 3.21 | 40.13 | 46.42 | 535.93 | |
| Other financial expenses | -26.90 | -19.79 | - 211.02 | -4.15 | -0.58 |
| Net income from associates (fin.) | 1 015.05 | 1 730.35 | 2 038.08 | 2 905.38 | 2 460.33 |
| Pre-tax profit | 976.18 | 1 700.55 | 1 847.35 | 2 927.54 | 2 965.01 |
| Income taxes | -0.70 | -3.34 | -34.87 | ||
| Net earnings | 976.18 | 1 699.85 | 1 844.01 | 2 927.54 | 2 930.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 960.05 | 2 790.39 | 3 928.48 | 5 933.86 | 5 544.20 |
| Investments total | 1 960.05 | 2 790.39 | 3 928.48 | 5 933.86 | 5 544.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 204.87 | 39.29 | |||
| Current other receivables | 1.65 | ||||
| Current deferred tax assets | 11.48 | ||||
| Short term receivables total | 204.87 | 11.48 | 40.94 | ||
| Other current investments | 614.30 | 1 054.67 | 1 834.22 | 4 214.64 | |
| Cash and bank deposits | 967.40 | 241.34 | 195.85 | 416.15 | 1 041.97 |
| Cash and cash equivalents | 967.40 | 855.64 | 1 250.52 | 2 250.37 | 5 256.61 |
| Balance sheet total (assets) | 2 927.45 | 3 646.04 | 5 383.86 | 8 195.71 | 10 841.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 300.00 | 300.00 |
| Other reserves | 543.98 | 1 374.32 | 2 512.41 | 4 517.79 | 4 128.13 |
| Retained earnings | 369.56 | 402.40 | 849.76 | 388.38 | 3 405.59 |
| Profit of the financial year | 976.18 | 1 699.85 | 1 844.01 | 2 927.54 | 2 930.14 |
| Shareholders equity total | 2 050.32 | 3 639.57 | 5 370.58 | 8 183.71 | 10 813.85 |
| Non-current other liabilities | 562.18 | ||||
| Non-current liabilities total | 562.18 | ||||
| Current loans from credit institutions | 308.70 | ||||
| Current trade creditors | 6.25 | 6.25 | 12.00 | 12.00 | 18.75 |
| Short-term deferred tax liabilities | 0.22 | 1.29 | 9.15 | ||
| Current liabilities total | 314.95 | 6.47 | 13.29 | 12.00 | 27.90 |
| Balance sheet total (liabilities) | 2 927.45 | 3 646.04 | 5 383.86 | 8 195.71 | 10 841.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.