Solo Fitness, Rudkøbing ApS — Credit Rating and Financial Key Figures
CVR number: 41430206
Havnepladsen 5, 5900 Rudkøbing
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35.94 | 183.56 | 413.84 | 458.05 | 830.27 |
| Employee benefit expenses | - 153.17 | - 465.31 | - 559.36 | - 563.92 | - 557.32 |
| Total depreciation | -11.10 | -36.09 | -28.40 | -28.54 | -31.67 |
| EBIT | - 128.33 | - 317.84 | - 173.91 | - 134.40 | 241.27 |
| Other financial expenses | -2.35 | -7.83 | -12.65 | -21.33 | -19.50 |
| Pre-tax profit | - 130.68 | - 325.68 | - 186.56 | - 155.73 | 221.78 |
| Income taxes | 27.16 | 69.77 | 41.79 | -45.37 | -48.80 |
| Net earnings | - 103.51 | - 255.91 | - 144.77 | - 201.10 | 172.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19.56 | 47.31 | 40.43 | 41.67 | 33.14 |
| Machinery and equipment | 144.48 | 82.16 | 60.65 | 39.13 | 80.80 |
| Tangible assets total | 164.04 | 129.47 | 101.08 | 80.80 | 113.94 |
| Other non-current investments | -0.00 | -0.00 | |||
| Investments total | -0.00 | -0.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 31.00 | 97.84 | 15.24 | 10.36 | 15.17 |
| Current amounts owed by group member comp. | 62.66 | 94.48 | |||
| Prepayments and accrued income | 10.27 | 22.54 | 25.74 | 21.72 | 21.43 |
| Current other receivables | 94.26 | 67.01 | 69.31 | 83.11 | 98.42 |
| Current deferred tax assets | 27.16 | 96.93 | 138.72 | 30.69 | |
| Short term receivables total | 162.69 | 284.33 | 249.01 | 208.54 | 229.51 |
| Balance sheet total (assets) | 326.73 | 413.81 | 350.09 | 289.34 | 343.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | - 103.51 | - 359.42 | - 504.19 | - 705.29 | |
| Profit of the financial year | - 103.51 | - 255.91 | - 144.77 | - 201.10 | 172.97 |
| Shareholders equity total | 96.49 | - 159.42 | - 304.19 | - 505.29 | - 332.32 |
| Provisions | 0.00 | 0.77 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 167.99 | 312.13 | 421.31 | 427.77 | 250.47 |
| Advances received | 31.48 | 6.87 | 6.85 | 6.30 | |
| Current trade creditors | 4.32 | ||||
| Current owed to group member | 222.75 | 287.66 | |||
| Short-term deferred tax liabilities | 49.16 | ||||
| Other non-interest bearing current liabilities | 57.94 | 229.61 | 226.10 | 137.26 | 81.41 |
| Current liabilities total | 230.25 | 573.23 | 654.28 | 794.63 | 675.00 |
| Balance sheet total (liabilities) | 326.73 | 413.81 | 350.09 | 289.34 | 343.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.