Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MS AUTOTEKNIK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32084680
Rosenvænget 20, 4800 Nykøbing F
kelddaek@live.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.31 | -7.95 | -8.50 | -7.33 | -8.88 |
| EBIT | -5.31 | -7.95 | -8.50 | -7.33 | -8.88 |
| Other financial income | 2.41 | 2.37 | 49.41 | 59.21 | 60.99 |
| Other financial expenses | -0.45 | -0.11 | -0.07 | -4.00 | -8.46 |
| Net income from associates (fin.) | 144.64 | 260.03 | 243.37 | 121.31 | 720.31 |
| Pre-tax profit | 141.29 | 254.33 | 284.20 | 169.20 | 763.96 |
| Income taxes | -4.42 | -10.60 | -9.87 | ||
| Net earnings | 141.29 | 254.33 | 279.78 | 158.59 | 754.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 202.01 | ||||
| Participating interests | 702.69 | 842.72 | 836.08 | 857.40 | |
| Investments total | 702.69 | 842.72 | 836.08 | 857.40 | 2 202.01 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 392.86 | ||||
| Current owed by particip. interest comp. | 61.66 | 56.93 | 228.76 | 348.68 | |
| Current other receivables | 0.00 | 0.00 | 0.00 | ||
| Current deferred tax assets | 3.45 | ||||
| Short term receivables total | 61.66 | 56.93 | 228.77 | 348.68 | 396.30 |
| Cash and bank deposits | 8.76 | 13.40 | 9.28 | 8.30 | 2.18 |
| Cash and cash equivalents | 8.76 | 13.40 | 9.28 | 8.30 | 2.18 |
| Balance sheet total (assets) | 773.11 | 913.04 | 1 074.13 | 1 214.38 | 2 600.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 122.00 | 135.00 | 158.80 | ||
| Other reserves | 636.14 | 776.17 | 769.53 | 790.85 | 1 411.16 |
| Retained earnings | - 137.64 | - 250.77 | - 229.61 | - 106.14 | - 726.65 |
| Profit of the financial year | 141.29 | 254.33 | 279.78 | 158.59 | 754.10 |
| Shareholders equity total | 764.79 | 904.73 | 1 066.71 | 1 103.30 | 1 722.40 |
| Non-current deferred tax liabilities | 724.30 | ||||
| Non-current liabilities total | 724.30 | ||||
| Current owed to participating | 5.31 | 5.31 | 0.00 | 92.66 | 148.47 |
| Short-term deferred tax liabilities | 4.42 | 10.60 | 2.31 | ||
| Other non-interest bearing current liabilities | 3.00 | 3.00 | 3.00 | 7.82 | 3.01 |
| Current liabilities total | 8.31 | 8.31 | 7.42 | 111.08 | 153.79 |
| Balance sheet total (liabilities) | 773.11 | 913.04 | 1 074.13 | 1 214.38 | 2 600.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.