EUROPUMP CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 32838049
Godthåbsvej 73, 8660 Skanderborg
tel: 87885105
www.europump.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 113.70 | 5 565.99 | 6 616.57 | 8 474.70 | 7 289.60 |
| Employee benefit expenses | - 635.68 | - 702.13 | - 724.74 | - 841.89 | -1 444.28 |
| Total depreciation | - 152.96 | - 162.08 | - 162.66 | - 163.46 | - 289.00 |
| EBIT | 3 325.06 | 4 701.78 | 5 729.16 | 7 469.35 | 5 556.32 |
| Other financial income | 9.99 | 5.34 | |||
| Other financial expenses | -62.70 | -78.53 | -43.40 | -0.53 | -79.61 |
| Pre-tax profit | 3 262.36 | 4 623.24 | 5 685.76 | 7 478.81 | 5 482.05 |
| Income taxes | - 725.07 | -1 023.66 | -1 256.19 | -1 654.18 | -1 216.58 |
| Net earnings | 2 537.29 | 3 599.58 | 4 429.58 | 5 824.64 | 4 265.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 519.54 | 357.47 | 230.51 | 1 310.02 | 1 021.02 |
| Tangible assets total | 519.54 | 357.47 | 230.51 | 1 310.02 | 1 021.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 847.21 | 1 143.34 | 1 495.72 | ||
| Finished products/goods | 1 722.66 | 1 797.43 | |||
| Advance payments | 85.65 | 214.50 | 146.50 | 239.10 | 400.94 |
| Inventories total | 932.86 | 1 357.83 | 1 642.23 | 1 961.76 | 2 198.37 |
| Current trade debtors | 1 455.11 | 2 979.62 | 2 255.34 | 3 945.47 | 1 331.40 |
| Current amounts owed by group member comp. | 216.97 | ||||
| Prepayments and accrued income | 40.00 | 40.00 | 40.00 | ||
| Current other receivables | 1 515.07 | 1 497.25 | 49.96 | 49.94 | 48.93 |
| Current deferred tax assets | 5.00 | ||||
| Short term receivables total | 2 970.18 | 4 476.87 | 2 567.27 | 4 035.41 | 1 420.34 |
| Cash and bank deposits | 1 667.93 | 2 904.93 | 3 370.77 | 680.41 | 3 507.73 |
| Cash and cash equivalents | 1 667.93 | 2 904.93 | 3 370.77 | 680.41 | 3 507.73 |
| Balance sheet total (assets) | 6 090.51 | 9 097.10 | 7 810.78 | 7 987.61 | 8 147.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 550.00 | 3 600.00 | 4 440.00 | 5 820.00 | 4 270.00 |
| Other reserves | -1 750.00 | ||||
| Retained earnings | -2 526.14 | -3 588.85 | -4 429.27 | -5 819.69 | -4 265.05 |
| Profit of the financial year | 2 537.29 | 3 599.58 | 4 429.58 | 5 824.64 | 4 265.47 |
| Shareholders equity total | 2 641.15 | 3 690.73 | 4 520.31 | 4 154.95 | 4 350.42 |
| Provisions | 27.00 | 14.00 | 41.00 | 40.00 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.36 | 49.95 | 19.50 | 34.60 | |
| Current trade creditors | 525.33 | 862.81 | 951.86 | 1 419.65 | 879.44 |
| Current owed to group member | 1 325.14 | 2 226.21 | 53.38 | 725.28 | |
| Short-term deferred tax liabilities | 730.07 | 1 036.66 | 1 275.19 | 1 608.18 | 1 217.58 |
| Other non-interest bearing current liabilities | 836.45 | 1 216.74 | 1 043.92 | 710.45 | 900.14 |
| Current liabilities total | 3 422.36 | 5 392.37 | 3 290.47 | 3 791.66 | 3 757.04 |
| Balance sheet total (liabilities) | 6 090.51 | 9 097.10 | 7 810.78 | 7 987.61 | 8 147.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.