Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GONGFI ApS — Credit Rating and Financial Key Figures
CVR number: 33384041
Bakken 4, Randers By 8900 Randers C
gongfi@gmail.com
tel: 51240455
Gongfi.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.98 | -34.10 | -25.00 | -72.00 | -39.99 |
| Other operating expenses | -40.14 | -16.01 | -15.00 | -17.00 | -19.32 |
| Total depreciation | -17.15 | -17.15 | -17.00 | -17.00 | -17.15 |
| EBIT | -92.27 | -67.26 | -57.00 | - 106.00 | -76.46 |
| Other financial income | 49 017.71 | 5 057.64 | 18 852.00 | 42 155.00 | 2 670.51 |
| Other financial expenses | -2 509.73 | -21 585.14 | -4 911.00 | -4 137.00 | -22 482.45 |
| Reduction non-current investment assets | -12 504.03 | -2 013.05 | - 717.00 | ||
| Income from other inv. held as non-curr. assets | 3 481.21 | 5 693.38 | 116 211.00 | 85 592.00 | 18 717.26 |
| Net income from associates (fin.) | 2 574.61 | 2 547.07 | -1 938.00 | ||
| Pre-tax profit | 7 480.02 | -2 829.90 | 127 440.00 | 123 504.00 | -1 171.14 |
| Income taxes | -7 480.02 | 2 829.90 | -20 900.00 | -22 329.00 | 43.05 |
| Net earnings | 106 540.00 | 101 175.00 | -1 128.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 934.57 | 917.42 | 900.00 | 883.00 | 865.97 |
| Tangible assets total | 934.57 | 917.42 | 900.00 | 883.00 | 865.97 |
| Participating interests | 392.00 | 2 903.07 | 931.00 | 356.00 | 1 106.33 |
| Investments total | 392.00 | 2 903.07 | 931.00 | 356.00 | 1 106.33 |
| Non-curr. owed by particip. interest comp. | 21 233.82 | 20 681.93 | 17 643.00 | 15 076.00 | 10 274.84 |
| Non-current loans receivable | 66 655.41 | 49 257.03 | 72 250.00 | 65 501.00 | 64 354.41 |
| Non-current other receivables | 12 201.11 | 1 767.05 | 3 159.00 | 10 855.00 | 12 870.40 |
| Long term receivables total | 100 090.33 | 71 706.01 | 93 052.00 | 91 432.00 | 87 499.65 |
| Inventories total | |||||
| Current other receivables | 9 592.18 | 3 000.00 | |||
| Current deferred tax assets | 3 732.04 | 934.00 | 27.00 | 478.43 | |
| Short term receivables total | 9 592.18 | 3 732.04 | 3 934.00 | 27.00 | 478.43 |
| Other current investments | 97 883.70 | 125 289.96 | 172 771.00 | 270 641.00 | 299 693.70 |
| Cash and bank deposits | 119.54 | 29 566.29 | 68 018.00 | 68 606.00 | 32 950.07 |
| Cash and cash equivalents | 98 003.24 | 154 856.25 | 240 789.00 | 339 247.00 | 332 643.77 |
| Balance sheet total (assets) | 209 012.34 | 234 114.80 | 339 606.00 | 431 945.00 | 422 594.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 350.00 | 400.00 | |||
| Other reserves | 0.09 | - 200.00 | |||
| Retained earnings | 68 868.38 | 61 330.91 | 60 981.00 | 152 135.00 | 252 909.61 |
| Profit of the financial year | 106 540.00 | 101 175.00 | -1 128.09 | ||
| Shareholders equity total | 68 948.38 | 61 411.00 | 167 951.00 | 253 390.00 | 252 061.52 |
| Provisions | 32.17 | -0.09 | 39.00 | 43.00 | |
| Non-current deferred tax liabilities | 4 913.58 | 122.00 | 8 802.00 | ||
| Non-current liabilities total | 4 913.58 | 122.00 | 8 802.00 | ||
| Current loans from credit institutions | 5 790.05 | ||||
| Current trade creditors | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
| Current owed to participating | 0.22 | 0.22 | 169 503.00 | 170 417.49 | |
| Short-term deferred tax liabilities | 172.00 | 80.13 | |||
| Other non-interest bearing current liabilities | 129 292.93 | 172 668.68 | 171 459.00 | ||
| Current liabilities total | 135 118.20 | 172 703.90 | 171 494.00 | 169 710.00 | 170 532.63 |
| Balance sheet total (liabilities) | 209 012.33 | 234 114.81 | 339 606.00 | 431 945.00 | 422 594.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.