Hvalsø Bakke ApS — Credit Rating and Financial Key Figures
CVR number: 41023104
Lene Haus Vej 15, 7430 Ikast
ckh@klimahuse.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -14.67 | -12.75 | -11.75 | 494.20 |
EBIT | -14.67 | -12.75 | -11.75 | 494.20 |
Other financial income | 1.25 | |||
Other financial expenses | -2.34 | |||
Pre-tax profit | -14.67 | -12.75 | -11.75 | 493.11 |
Income taxes | 3.20 | 2.83 | -3.06 | - 108.47 |
Net earnings | -11.47 | -9.92 | -14.81 | 384.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Non-current other receivables | 3.20 | 5.85 | 1.91 | |
Long term receivables total | 3.20 | 5.85 | 1.91 | |
Semifinished products | 2 099.74 | 2 364.45 | 13 354.99 | 30 323.42 |
Inventories total | 2 099.74 | 2 364.45 | 13 354.99 | 30 323.42 |
Current amounts owed by group member comp. | 0.18 | 152.13 | ||
Prepayments and accrued income | 325.00 | |||
Current other receivables | 96.75 | 890.64 | 2 746.06 | |
Current deferred tax assets | 0.18 | 0.88 | ||
Short term receivables total | 96.75 | 0.18 | 891.70 | 3 223.19 |
Cash and bank deposits | 129.84 | 100.00 | ||
Cash and cash equivalents | 129.84 | 100.00 | ||
Balance sheet total (assets) | 2 329.53 | 2 370.49 | 14 248.59 | 33 646.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -11.47 | -21.39 | -36.20 | |
Profit of the financial year | -11.47 | -9.92 | -14.81 | 384.64 |
Shareholders equity total | 38.53 | 28.61 | 13.80 | 398.44 |
Provisions | 104.54 | |||
Non-current liabilities total | ||||
Current loans from credit institutions | 1 040.88 | 7 690.11 | 8 263.84 | |
Current trade creditors | 2 286.00 | 1 301.00 | 6 544.68 | 24 877.77 |
Short-term deferred tax liabilities | 2.02 | |||
Other non-interest bearing current liabilities | 5.00 | |||
Current liabilities total | 2 291.00 | 2 341.88 | 14 234.79 | 33 143.63 |
Balance sheet total (liabilities) | 2 329.53 | 2 370.49 | 14 248.59 | 33 646.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.