Anpartsselskabet af 11. januar 2018 — Credit Rating and Financial Key Figures
CVR number: 39266717
Oldvej 6, 3520 Farum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.38 | - 144.48 | - 196.31 | - 155.33 | |
| Reduction in value of non-current assets | 33 543.43 | ||||
| EBIT | -14.38 | 33 398.96 | - 196.31 | - 155.33 | |
| Other financial expenses | -1.69 | -33.66 | - 120.00 | - 388.68 | - 687.77 |
| Pre-tax profit | -1.69 | -48.03 | 33 278.96 | - 584.99 | - 843.10 |
| Income taxes | 10.57 | -7 321.61 | 128.71 | - 120.39 | |
| Net earnings | -1.69 | -37.46 | 25 957.35 | - 456.28 | - 963.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 605.02 | 13 382.22 | 47 000.00 | 47 000.00 | 47 000.00 |
| Tangible assets total | 2 605.02 | 13 382.22 | 47 000.00 | 47 000.00 | 47 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 191.91 | 47.00 | |||
| Current deferred tax assets | 0.03 | 10.57 | 68.51 | ||
| Short term receivables total | 191.94 | 10.57 | 115.51 | ||
| Cash and bank deposits | 30.49 | 50.46 | 89.23 | 8.82 | |
| Cash and cash equivalents | 30.49 | 50.46 | 89.23 | 8.82 | |
| Balance sheet total (assets) | 2 796.97 | 13 423.27 | 47 165.97 | 47 089.23 | 47 008.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 1 950.00 | 1 950.00 | |||
| Retained earnings | -0.12 | -1.80 | 1 910.73 | 27 868.08 | 27 411.80 |
| Profit of the financial year | -1.69 | -37.46 | 25 957.35 | - 456.28 | - 963.49 |
| Shareholders equity total | 1 998.19 | 1 960.73 | 27 918.08 | 27 461.80 | 26 498.31 |
| Provisions | 7 379.56 | 7 259.17 | 7 379.56 | ||
| Non-current owed to group member | 10 100.00 | ||||
| Non-current liabilities total | 10 100.00 | ||||
| Current loans from credit institutions | 0.02 | ||||
| Current trade creditors | 35.00 | 35.77 | |||
| Current owed to group member | 756.43 | 1 211.29 | 11 868.33 | 12 289.63 | 13 093.84 |
| Other non-interest bearing current liabilities | 42.32 | 151.26 | 0.01 | 43.64 | 1.34 |
| Current liabilities total | 798.77 | 1 362.54 | 11 868.34 | 12 368.27 | 13 130.95 |
| Balance sheet total (liabilities) | 2 796.97 | 13 423.27 | 47 165.97 | 47 089.23 | 47 008.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.