Phantom ApS — Credit Rating and Financial Key Figures
CVR number: 37627798
Syrenstien 9, 2720 Vanløse
marcus@marcusfuchs.dk
tel: 50570708
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.00 | -5.00 | -3.13 | -7.50 | |
| Gross profit | -5.00 | -5.00 | -1.25 | -3.13 | -7.50 |
| EBIT | -5.00 | -5.00 | -1.25 | -3.13 | -7.50 |
| Other financial expenses | -0.60 | -0.66 | -5.71 | -0.63 | -0.00 |
| Net income from associates (fin.) | -80.92 | ||||
| Pre-tax profit | -86.52 | -5.66 | -6.96 | -3.75 | -7.50 |
| Net earnings | -86.52 | -5.66 | -6.96 | -3.75 | -7.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 25.64 | ||||
| Long term receivables total | 25.64 | ||||
| Inventories total | |||||
| Current other receivables | 0.00 | ||||
| Short term receivables total | 0.00 | ||||
| Cash and bank deposits | 0.29 | 0.49 | 0.39 | 0.05 | 0.03 |
| Cash and cash equivalents | 0.29 | 0.49 | 0.39 | 0.05 | 0.03 |
| Balance sheet total (assets) | 0.29 | 26.13 | 0.39 | 0.05 | 0.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 18.77 | -67.75 | -73.41 | -80.37 | -84.12 |
| Profit of the financial year | -86.52 | -5.66 | -6.96 | -3.75 | -7.50 |
| Shareholders equity total | -17.75 | -23.41 | -30.37 | -34.12 | -41.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 6.25 | 3.75 | 5.63 |
| Current owed to participating | 13.04 | 44.54 | 19.40 | 30.40 | 36.03 |
| Other non-interest bearing current liabilities | 5.11 | 0.03 | |||
| Current liabilities total | 18.04 | 49.54 | 30.76 | 34.17 | 41.65 |
| Balance sheet total (liabilities) | 0.29 | 26.13 | 0.39 | 0.05 | 0.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.