SACHSE Learning ApS — Credit Rating and Financial Key Figures
CVR number: 36960361
Rantzausvej 14, Niverød 2990 Nivå
mathias@sachse.me
tel: 22588075
www.sachse.me
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 14.14 | 5.44 | 7.25 | ||
| Change in stocks | 5.39 | 13.95 | -11.48 | 10.31 | 6.93 |
| Costs of manufacturing | -0.01 | -0.24 | -0.02 | -0.02 | |
| External services | -7.98 | -5.28 | -15.15 | -6.37 | -2.10 |
| Gross profit | 11.55 | 14.09 | -19.63 | 3.92 | 4.82 |
| Social security expenses | -1.82 | ||||
| EBIT | 9.72 | 14.09 | -19.63 | 3.92 | 4.82 |
| Other financial income | 0.63 | 0.19 | 0.55 | 0.19 | 0.00 |
| Other financial expenses | -0.02 | -0.10 | -0.11 | ||
| Pre-tax profit | 10.36 | 14.26 | -19.18 | 4.00 | 4.82 |
| Income taxes | -2.27 | -3.12 | |||
| Net earnings | 8.09 | 11.13 | -19.18 | 4.00 | 4.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.35 | 0.19 | |||
| Short term receivables total | 0.35 | 0.19 | |||
| Other current investments | 67.62 | 64.25 | 52.81 | 52.58 | |
| Cash and bank deposits | 6.72 | 20.22 | 7.25 | 7.41 | 42.56 |
| Cash and cash equivalents | 74.33 | 84.47 | 60.06 | 59.99 | 42.56 |
| Balance sheet total (assets) | 74.68 | 84.66 | 60.06 | 59.99 | 42.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 |
| Retained earnings | 8.59 | 16.68 | 27.81 | 5.09 | -13.16 |
| Profit of the financial year | 8.09 | 11.13 | -19.18 | 4.00 | 4.82 |
| Shareholders equity total | 67.58 | 78.71 | 59.53 | 59.99 | 42.56 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.82 | ||||
| Current owed to participating | 5.50 | 4.22 | 0.94 | ||
| Short-term deferred tax liabilities | -0.22 | 1.72 | 0.41 | ||
| Other non-interest bearing current liabilities | -0.82 | ||||
| Current liabilities total | 7.11 | 5.95 | 0.53 | ||
| Balance sheet total (liabilities) | 74.68 | 84.66 | 60.06 | 59.99 | 42.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.