Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TRA 11941 Statsautoriseret Revisionsanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 37740829
Weidekampsgade 6, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 154.46 | 3 118.34 | 2 053.74 | 2 061.10 | 1 616.78 |
| Costs of management | -63.99 | -13.75 | -14.38 | ||
| EBIT | 4 090.47 | 3 104.59 | 2 039.36 | 2 061.10 | 1 616.78 |
| Other financial income | 531.45 | 579.45 | 584.08 | 592.17 | 593.66 |
| Other financial expenses | -14.62 | -20.50 | -76.69 | - 131.35 | -53.14 |
| Pre-tax profit | 4 607.30 | 3 663.54 | 2 546.75 | 2 521.92 | 2 157.30 |
| Income taxes | - 968.69 | - 822.07 | - 571.86 | - 600.89 | - 401.66 |
| Net earnings | 3 638.61 | 2 841.47 | 1 974.89 | 1 921.04 | 1 755.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 5 475.60 | 5 509.67 | 5 542.85 | 6 043.00 | 6 325.00 |
| Long term receivables total | 5 475.60 | 5 509.67 | 5 542.85 | 6 043.00 | 6 325.00 |
| Inventories total | |||||
| Current trade debtors | 3 562.04 | 2 333.21 | 2 324.60 | 1 330.97 | 1 010.29 |
| Current other receivables | 356.00 | 356.07 | 365.02 | 356.01 | 371.66 |
| Short term receivables total | 3 918.04 | 2 689.28 | 2 689.62 | 1 686.98 | 1 381.95 |
| Cash and bank deposits | 798.89 | 1 129.10 | 1 018.78 | 152.48 | 235.88 |
| Cash and cash equivalents | 798.89 | 1 129.10 | 1 018.78 | 152.48 | 235.88 |
| Balance sheet total (assets) | 10 192.52 | 9 328.05 | 9 251.25 | 7 882.46 | 7 942.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 4 500.00 | 2 400.00 | 2 200.00 | 1 051.46 | |
| Other reserves | -51.46 | ||||
| Retained earnings | -2 072.60 | - 833.99 | - 192.52 | 1 782.37 | 2 651.94 |
| Profit of the financial year | 3 638.61 | 2 841.47 | 1 974.89 | 1 921.04 | 1 755.64 |
| Shareholders equity total | 6 116.01 | 4 457.48 | 4 032.37 | 3 753.40 | 5 457.58 |
| Provisions | 3 281.82 | 2 797.45 | 1 684.57 | 1 577.09 | 1 476.36 |
| Non-current deferred tax liabilities | 576.00 | 1 306.45 | 1 636.74 | 552.37 | 491.22 |
| Non-current liabilities total | 576.00 | 1 306.45 | 1 636.74 | 552.37 | 491.22 |
| Current owed to participating | 61.82 | 84.10 | 11.00 | 287.05 | |
| Short-term deferred tax liabilities | 0.58 | 1 363.93 | 1 711.07 | 429.25 | |
| Other non-interest bearing current liabilities | 156.87 | 682.01 | 522.65 | 1.48 | 88.42 |
| Current liabilities total | 218.69 | 766.68 | 1 897.58 | 1 999.60 | 517.67 |
| Balance sheet total (liabilities) | 10 192.52 | 9 328.05 | 9 251.25 | 7 882.46 | 7 942.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.