Rapala VMC Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 13254435
Frichsvej 40 A, 8600 Silkeborg
info.dk@rapalavmc.com
tel: 87114170
Income statement (kDKK)
2017 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 12 221.16 |
Employee benefit expenses | -12 364.80 |
Total depreciation | - 963.33 |
EBIT | -1 106.97 |
Other financial income | 731.85 |
Other financial expenses | - 310.42 |
Pre-tax profit | - 685.53 |
Income taxes | 153.15 |
Net earnings | - 532.39 |
Assets (kDKK)
2017 | |
---|---|
Intangible assets total | |
Land and waters | 6 868.74 |
Machinery and equipment | 2 204.85 |
Tangible assets total | 9 073.59 |
Investments total | |
Long term receivables total | |
Finished products/goods | 28 172.46 |
Inventories total | 28 172.46 |
Current trade debtors | 9 723.72 |
Current amounts owed by group member comp. | 2.22 |
Prepayments and accrued income | 101.22 |
Current other receivables | 22.95 |
Current deferred tax assets | 1 306.00 |
Short term receivables total | 11 156.11 |
Cash and bank deposits | 22.18 |
Cash and cash equivalents | 22.18 |
Balance sheet total (assets) | 48 424.34 |
Equity and liabilities (kDKK)
2017 | |
---|---|
Share capital | 1 000.00 |
Retained earnings | 26 667.02 |
Profit of the financial year | - 532.39 |
Shareholders equity total | 27 134.63 |
Non-current owed to group member | 4 444.44 |
Non-current liabilities total | 4 444.44 |
Current loans from credit institutions | 555.56 |
Current trade creditors | 6 584.67 |
Current owed to group member | 6 330.46 |
Other non-interest bearing current liabilities | 3 374.58 |
Current liabilities total | 16 845.27 |
Balance sheet total (liabilities) | 48 424.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.