Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Graa Arkitekter A/S — Credit Rating and Financial Key Figures
CVR number: 33152396
Østerbro 20, 5000 Odense C
kh@graaa.dk
tel: 41619176
www.graaa.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 388.03 | 4 955.32 | 12 046.11 | 17 168.34 | 19 439.59 |
| Employee benefit expenses | -5 343.87 | -4 713.71 | -8 343.47 | -11 922.69 | -13 587.41 |
| Total depreciation | -37.02 | -19.60 | -7.63 | -11.83 | -25.52 |
| EBIT | 2 007.14 | 222.01 | 3 695.02 | 5 233.82 | 5 826.65 |
| Other financial income | 10.66 | 14.89 | 5.63 | ||
| Other financial expenses | -29.79 | -36.18 | -0.44 | -50.84 | -64.34 |
| Pre-tax profit | 1 977.36 | 185.83 | 3 705.25 | 5 197.86 | 5 767.94 |
| Income taxes | - 449.88 | -52.63 | - 813.93 | -1 167.41 | -1 309.24 |
| Net earnings | 1 527.48 | 133.19 | 2 891.31 | 4 030.46 | 4 458.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 31.67 | 24.50 | |||
| Machinery and equipment | 27.23 | 7.63 | 47.41 | 29.06 | |
| Tangible assets total | 27.23 | 7.63 | 79.08 | 53.56 | |
| Investments total | 75.23 | 48.00 | 48.00 | 48.00 | 48.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 886.65 | 2 486.17 | 5 454.40 | 6 241.91 | 5 832.74 |
| Prepayments and accrued income | 224.38 | 211.75 | |||
| Current other receivables | -27.23 | 27.35 | 60.75 | 25.80 | 74.37 |
| Current deferred tax assets | 143.06 | 2.00 | |||
| Short term receivables total | 2 859.42 | 2 656.58 | 5 515.15 | 6 494.10 | 6 118.86 |
| Cash and bank deposits | 1 708.62 | 1 006.00 | 1 473.32 | 2 287.83 | 5 419.95 |
| Cash and cash equivalents | 1 708.62 | 1 006.00 | 1 473.32 | 2 287.83 | 5 419.95 |
| Balance sheet total (assets) | 4 670.50 | 3 718.21 | 7 036.47 | 8 909.01 | 11 640.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 420.00 | 420.00 | 420.00 | 420.00 | 420.00 |
| Shares repurchased | 600.00 | 480.00 | 2 602.69 | 2 000.00 | 3 000.00 |
| Other reserves | - 602.69 | ||||
| Retained earnings | -58.14 | 989.34 | -1 480.16 | - 588.85 | 441.61 |
| Profit of the financial year | 1 527.48 | 133.19 | 2 891.31 | 4 030.46 | 4 458.70 |
| Shareholders equity total | 2 489.34 | 2 022.53 | 3 831.15 | 5 861.61 | 8 320.31 |
| Non-current liabilities total | |||||
| Current trade creditors | 82.09 | 508.49 | 268.80 | 292.17 | 334.07 |
| Current owed to participating | 300.00 | 480.00 | |||
| Short-term deferred tax liabilities | 393.87 | 621.93 | 727.41 | 698.24 | |
| Other non-interest bearing current liabilities | 1 705.20 | 887.19 | 1 834.58 | 2 027.82 | 2 287.74 |
| Current liabilities total | 2 181.16 | 1 695.68 | 3 205.32 | 3 047.39 | 3 320.06 |
| Balance sheet total (liabilities) | 4 670.50 | 3 718.21 | 7 036.47 | 8 909.01 | 11 640.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.