Spekta A/S — Credit Rating and Financial Key Figures
CVR number: 25476352
Rullebanen 1, Jonstrup 3500 Værløse
mail@spekta.dk
tel: 44663359
www.spekta.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 083.92 | 11 481.74 | 12 415.73 | 12 236.29 | 12 085.17 |
Employee benefit expenses | -13 943.64 | -11 085.77 | -11 206.99 | -11 660.64 | -12 031.88 |
Other operating expenses | -3.55 | -23.08 | - 141.21 | ||
Total depreciation | - 596.39 | - 213.18 | - 510.36 | - 697.04 | - 574.24 |
EBIT | -2 456.10 | 182.79 | 694.84 | - 144.48 | - 662.16 |
Other financial income | 44.64 | 46.75 | 49.60 | 50.94 | 53.19 |
Other financial expenses | -90.69 | -63.19 | - 383.84 | - 265.34 | - 224.91 |
Net income from associates (fin.) | -13.81 | -1.84 | -5.42 | -5.07 | -7.90 |
Pre-tax profit | -2 515.96 | 164.52 | 355.18 | - 363.95 | - 841.78 |
Income taxes | 549.25 | -51.58 | -86.73 | 57.50 | 149.79 |
Net earnings | -1 966.71 | 112.95 | 268.45 | - 306.45 | - 691.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 1 392.23 | 1 673.21 | 3 108.88 | 2 411.84 | 1 837.60 |
Tangible assets total | 1 392.23 | 1 673.21 | 3 108.88 | 2 411.84 | 1 837.60 |
Holdings in group member companies | 301.00 | 299.16 | 293.75 | 288.67 | 280.78 |
Investments total | 301.00 | 299.16 | 293.75 | 288.67 | 280.78 |
Long term receivables total | |||||
Raw materials and consumables | 780.01 | 998.06 | 1 248.44 | 1 261.75 | 1 270.76 |
Inventories total | 780.01 | 998.06 | 1 248.44 | 1 261.75 | 1 270.76 |
Current trade debtors | 584.69 | 1 270.20 | 1 347.64 | 1 697.89 | 407.32 |
Current amounts owed by group member comp. | 1 372.76 | 1 428.00 | 1 336.00 | 1 438.33 | 1 592.82 |
Prepayments and accrued income | 445.44 | 148.08 | 165.25 | 115.82 | 122.06 |
Current other receivables | 1 656.58 | 2 015.50 | 1 392.59 | 3 736.89 | 1 681.03 |
Current deferred tax assets | 290.38 | 238.80 | 152.07 | 209.57 | 359.38 |
Short term receivables total | 4 349.85 | 5 100.58 | 4 393.54 | 7 198.49 | 4 162.62 |
Other current investments | 2.33 | 3.37 | 4.51 | 4.84 | 5.10 |
Cash and bank deposits | 1 718.92 | 1 222.97 | 110.93 | 33.07 | 22.36 |
Cash and cash equivalents | 1 721.26 | 1 226.34 | 115.44 | 37.91 | 27.46 |
Balance sheet total (assets) | 8 544.35 | 9 297.36 | 9 160.05 | 11 198.67 | 7 579.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 113.00 | ||||
Other reserves | 176.00 | 174.16 | 168.75 | 163.67 | 155.78 |
Retained earnings | 2 296.52 | 331.65 | 337.01 | 610.54 | 311.99 |
Profit of the financial year | -1 966.71 | 112.95 | 268.45 | - 306.45 | - 691.99 |
Shareholders equity total | 1 005.81 | 1 118.76 | 1 387.21 | 967.77 | 275.78 |
Non-current loans from credit institutions | 463.90 | ||||
Non-current deferred tax liabilities | 602.28 | 396.04 | 292.92 | ||
Non-current liabilities total | 463.90 | 602.28 | 396.04 | 292.92 | |
Current loans from credit institutions | 2 073.18 | 804.48 | 746.82 | ||
Advances received | 462.38 | 458.22 | 1 098.73 | 4 596.89 | 1 155.00 |
Current trade creditors | 1 054.40 | 829.27 | 785.51 | 1 248.48 | 898.03 |
Current owed to group member | 299.22 | 297.67 | 304.48 | 295.95 | 294.40 |
Other non-interest bearing current liabilities | 5 258.63 | 6 456.81 | 2 789.16 | 2 889.06 | 3 916.26 |
Accruals and deferred income | 136.63 | 119.50 | |||
Current liabilities total | 7 074.63 | 8 178.60 | 7 170.56 | 9 834.86 | 7 010.52 |
Balance sheet total (liabilities) | 8 544.35 | 9 297.36 | 9 160.05 | 11 198.67 | 7 579.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.