Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smedetoften 12 ApS — Credit Rating and Financial Key Figures
CVR number: 29822301
Smedetoften 16, 3600 Frederikssund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 313.83 | 2 500.66 | 2 314.46 | 2 681.85 | 4 139.26 |
| Total depreciation | - 956.82 | - 956.82 | - 956.82 | ||
| Reduction in value of non-current assets | 1 150.00 | ||||
| EBIT | 1 357.01 | 1 543.84 | 1 357.64 | 3 831.85 | 4 139.26 |
| Other financial income | 3.77 | 194.83 | |||
| Other financial expenses | - 161.40 | - 115.49 | - 179.13 | - 592.45 | - 923.78 |
| Pre-tax profit | 1 195.62 | 1 428.35 | 1 178.51 | 3 243.17 | 3 410.31 |
| Income taxes | - 305.12 | - 356.33 | - 301.36 | - 545.09 | - 750.27 |
| Net earnings | 890.50 | 1 072.01 | 877.15 | 2 698.07 | 2 660.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 740.98 | 13 784.16 | 12 827.34 | ||
| Buildings | 30 000.00 | 30 000.00 | |||
| Tangible assets total | 14 740.98 | 13 784.16 | 12 827.34 | 30 000.00 | 30 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 455.76 | 7 046.03 | |||
| Current owed by particip. interest comp. | 10.22 | 10.22 | |||
| Prepayments and accrued income | 20.35 | 20.51 | 21.13 | ||
| Current other receivables | 355.88 | 28.00 | 24.78 | ||
| Short term receivables total | 1 842.21 | 58.73 | 21.13 | 24.78 | 7 046.03 |
| Cash and bank deposits | 2 498.05 | 4 582.77 | 5 679.59 | 7 274.68 | 1 145.63 |
| Cash and cash equivalents | 2 498.05 | 4 582.77 | 5 679.59 | 7 274.68 | 1 145.63 |
| Balance sheet total (assets) | 19 081.24 | 18 425.66 | 18 528.06 | 37 299.46 | 38 191.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 900.00 | 1 100.00 | 1 850.00 | 7 000.00 | |
| Retained earnings | - 712.39 | - 921.89 | 150.13 | 11 922.43 | 7 620.51 |
| Profit of the financial year | 890.50 | 1 072.01 | 877.15 | 2 698.07 | 2 660.04 |
| Shareholders equity total | 2 078.11 | 1 290.13 | 1 067.28 | 16 510.51 | 17 320.54 |
| Provisions | 3 530.51 | 3 695.78 | |||
| Non-current loans from credit institutions | 14 564.61 | 14 541.94 | 14 567.23 | 14 576.70 | 14 590.91 |
| Non-current liabilities total | 14 564.61 | 14 541.94 | 14 567.23 | 14 576.70 | 14 590.91 |
| Current loans from credit institutions | 28.08 | 35.62 | |||
| Current trade creditors | 15.00 | 39.38 | 15.00 | 11.00 | |
| Current owed to group member | 349.35 | 695.49 | 311.58 | ||
| Short-term deferred tax liabilities | 305.12 | 356.33 | 301.36 | 292.09 | 447.01 |
| Other non-interest bearing current liabilities | 2 090.32 | 1 812.90 | 1 881.71 | 2 078.08 | 2 126.41 |
| Current liabilities total | 2 438.52 | 2 593.59 | 2 893.55 | 2 681.75 | 2 584.42 |
| Balance sheet total (liabilities) | 19 081.24 | 18 425.66 | 18 528.06 | 37 299.46 | 38 191.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.