T1612 ApS — Credit Rating and Financial Key Figures
CVR number: 38980920
Carl Plougs Vej 15, 3460 Birkerød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 184.40 | 2 261.04 | 2 740.47 | 7 510.10 | 712.76 |
| Reduction in value of non-current assets | 215.29 | 2 291.07 | 2 821.26 | 7 515.88 | 872.36 |
| EBIT | 399.69 | 4 552.11 | 5 561.73 | 15 025.98 | 1 585.12 |
| Other financial income | 537.13 | 379.00 | 450.85 | 633.12 | 696.62 |
| Other financial expenses | - 246.27 | - 200.42 | - 170.67 | - 946.90 | -1 256.48 |
| Pre-tax profit | 475.26 | 2 439.61 | 3 020.66 | 7 196.32 | 152.91 |
| Income taxes | -52.04 | -1.93 | 47.41 | ||
| Net earnings | 423.22 | 2 437.69 | 3 020.66 | 7 196.32 | 200.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 566.02 | 566.02 | 566.02 | 7 606.02 | 7 606.02 |
| Investments total | 566.02 | 566.02 | 566.02 | 7 606.02 | 7 606.02 |
| Non-curr. owed by particip. interest comp. | 6 050.00 | 6 000.00 | 5 850.00 | 5 670.00 | 5 760.68 |
| Non-current loans receivable | 2 279.23 | 10 238.42 | 13 039.95 | 26 071.85 | 31 586.28 |
| Long term receivables total | 8 329.23 | 16 238.42 | 18 889.95 | 31 741.85 | 37 346.96 |
| Inventories total | |||||
| Current other receivables | 30.42 | 291.14 | 275.23 | ||
| Current deferred tax assets | 2 003.03 | 1 955.62 | |||
| Short term receivables total | 30.42 | 2 294.17 | 2 230.85 | ||
| Cash and bank deposits | 872.65 | 500.65 | 1 367.64 | 125.29 | 396.28 |
| Cash and cash equivalents | 872.65 | 500.65 | 1 367.64 | 125.29 | 396.28 |
| Balance sheet total (assets) | 9 767.90 | 17 335.51 | 23 117.78 | 41 704.01 | 45 349.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 109.02 | 1 532.24 | 3 969.92 | 6 990.58 | 14 186.90 |
| Profit of the financial year | 423.22 | 2 437.69 | 3 020.66 | 7 196.32 | 200.32 |
| Shareholders equity total | 1 582.24 | 4 019.92 | 7 040.58 | 14 236.90 | 14 437.22 |
| Non-current liabilities total | |||||
| Current trade creditors | 28.75 | 30.00 | 30.00 | 30.00 | 55.63 |
| Current owed to participating | 8 101.94 | 9 862.68 | 12 556.08 | 20 859.34 | 23 837.97 |
| Current owed to group member | 3 408.94 | 3 477.15 | 6 563.81 | 7 004.48 | |
| Short-term deferred tax liabilities | 41.01 | ||||
| Other non-interest bearing current liabilities | 13.96 | 13.96 | 13.96 | 13.96 | 13.96 |
| Current liabilities total | 8 185.66 | 13 315.58 | 16 077.19 | 27 467.11 | 30 912.03 |
| Balance sheet total (liabilities) | 9 767.90 | 17 335.51 | 23 117.78 | 41 704.01 | 45 349.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.