Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MERCANTOR ApS — Credit Rating and Financial Key Figures
CVR number: 29929564
Slangerupgade 1 A, 3400 Hillerød
john@mercantor.dk
tel: 70281015
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 067.02 | 823.31 | 955.52 | 700.33 | 729.31 |
| Employee benefit expenses | -1 056.41 | - 806.49 | - 949.41 | - 699.14 | - 728.80 |
| EBIT | 10.62 | 16.82 | 6.11 | 1.19 | 0.51 |
| Other financial expenses | -1.66 | -1.72 | -2.70 | -0.01 | -0.00 |
| Pre-tax profit | 8.95 | 15.10 | 3.41 | 1.19 | 0.51 |
| Income taxes | -1.96 | -3.32 | -0.68 | -0.26 | -0.11 |
| Net earnings | 6.99 | 11.78 | 2.73 | 0.93 | 0.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 111.20 | 111.20 | 111.20 | 111.20 | 111.20 |
| Tangible assets total | 111.20 | 111.20 | 111.20 | 111.20 | 111.20 |
| Investments total | 46.15 | 46.15 | 46.15 | 46.15 | 46.15 |
| Non-current loans receivable | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Long term receivables total | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Inventories total | |||||
| Current trade debtors | 306.53 | 311.07 | 381.06 | 326.27 | 425.84 |
| Current other receivables | 98.36 | 62.98 | 75.77 | ||
| Short term receivables total | 404.88 | 311.07 | 381.06 | 389.25 | 501.61 |
| Cash and bank deposits | 201.03 | 175.19 | 173.47 | 77.29 | 114.37 |
| Cash and cash equivalents | 201.03 | 175.19 | 173.47 | 77.29 | 114.37 |
| Balance sheet total (assets) | 843.26 | 723.61 | 791.88 | 703.88 | 853.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 6.99 | ||||
| Other reserves | -6.99 | ||||
| Retained earnings | 453.87 | 460.87 | 472.65 | 475.37 | 476.30 |
| Profit of the financial year | 6.99 | 11.78 | 2.73 | 0.93 | 0.40 |
| Shareholders equity total | 585.87 | 597.65 | 600.37 | 601.30 | 601.69 |
| Non-current liabilities total | |||||
| Current owed to participating | 51.50 | 3.92 | 6.92 | 4.07 | 113.81 |
| Short-term deferred tax liabilities | 1.96 | 5.28 | 3.97 | 0.76 | 0.87 |
| Other non-interest bearing current liabilities | 203.94 | 116.76 | 180.62 | 97.75 | 136.95 |
| Current liabilities total | 257.40 | 125.96 | 191.50 | 102.59 | 251.63 |
| Balance sheet total (liabilities) | 843.26 | 723.61 | 791.88 | 703.88 | 853.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.