ISKEN ApS — Credit Rating and Financial Key Figures
CVR number: 15498773
Rådhuspladsen 55, 1550 København V
kfc@kfc.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 30 180.75 | 33 424.30 | 41 060.88 | 34 338.07 | 42 620.92 |
Employee benefit expenses | -40 288.02 | -37 480.90 | -38 953.37 | -41 204.83 | -41 473.74 |
Other operating expenses | -12.69 | - 300.00 | |||
Total depreciation | -1 601.52 | -1 794.16 | -2 239.16 | -1 981.29 | -2 014.17 |
EBIT | -11 708.79 | -5 850.76 | - 131.66 | -8 860.73 | -1 166.99 |
Other financial income | 153.87 | 227.54 | 42.33 | ||
Other financial expenses | - 781.16 | - 370.72 | - 544.32 | -1 208.55 | -1 154.43 |
Net income from associates (fin.) | 1 564.24 | 2 769.97 | |||
Pre-tax profit | -12 489.95 | -6 067.61 | - 448.43 | -8 505.04 | 490.88 |
Income taxes | 2 714.76 | 1 329.69 | 72.61 | 2 179.85 | 460.40 |
Net earnings | -9 775.19 | -4 737.92 | - 375.83 | -6 325.19 | 951.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 2 153.90 | 2 275.86 | 2 289.25 | 1 959.80 | 1 630.34 |
Intangible assets total | 2 153.90 | 2 275.86 | 2 289.25 | 1 959.80 | 1 630.34 |
Buildings | 6 348.44 | 6 178.33 | 5 694.38 | 5 156.89 | 4 619.40 |
Machinery and equipment | 12 656.95 | 15 094.90 | 14 709.46 | 15 295.80 | 14 736.16 |
Tangible assets total | 19 005.39 | 21 273.23 | 20 403.84 | 20 452.69 | 19 355.56 |
Holdings in group member companies | 3 000.00 | 3 000.00 | 2 566.02 | 5 335.99 | |
Investments total | 1 918.66 | 5 253.36 | 5 280.06 | 4 908.53 | 7 860.54 |
Deferred tax assets | 2 095.64 | 3 390.36 | |||
Long term receivables total | 2 095.64 | 3 390.36 | |||
Raw materials and consumables | 559.38 | 663.19 | 2 110.63 | 2 204.97 | 1 211.23 |
Inventories total | 559.38 | 663.19 | 2 110.63 | 2 204.97 | 1 211.23 |
Current trade debtors | 1 895.38 | 998.02 | 1 364.03 | 2 073.18 | 1 713.66 |
Current amounts owed by group member comp. | 3 027.85 | 27.85 | 27.85 | 27.85 | 27.85 |
Prepayments and accrued income | 245.16 | 1 429.36 | 725.77 | 317.14 | 823.70 |
Current other receivables | 233.47 | 1 166.02 | 222.45 | 150.00 | 418.65 |
Current deferred tax assets | 34.98 | 3 467.32 | 5 638.30 | 5 707.78 | |
Short term receivables total | 5 401.86 | 3 656.22 | 5 807.42 | 8 206.47 | 8 691.64 |
Cash and bank deposits | 1 196.14 | 172.29 | 88.54 | 148.10 | 62.62 |
Cash and cash equivalents | 1 196.14 | 172.29 | 88.54 | 148.10 | 62.62 |
Balance sheet total (assets) | 32 330.97 | 36 684.50 | 35 979.74 | 37 880.55 | 38 811.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 392.16 | 392.16 | 392.16 | 392.16 | 392.16 |
Share premium account | 9 807.84 | 9 807.84 | 9 807.84 | ||
Retained earnings | 6 660.96 | -3 114.23 | -7 852.15 | - 418.35 | -6 743.54 |
Profit of the financial year | -9 775.19 | -4 737.92 | - 375.83 | -6 325.19 | 951.28 |
Shareholders equity total | 7 085.77 | 2 347.85 | 1 972.02 | -6 351.39 | -5 400.11 |
Non-current loans from credit institutions | 3 600.00 | 2 400.00 | 1 200.00 | ||
Non-current accruals and deferred income | 2 288.65 | 1 816.15 | 1 579.90 | 1 343.65 | 1 107.40 |
Non-current other liabilities | 2 269.45 | 831.12 | 609.59 | ||
Non-current liabilities total | 2 288.65 | 5 416.15 | 6 249.35 | 3 374.76 | 1 716.98 |
Current loans from credit institutions | 3 292.37 | 5 290.82 | 2 255.53 | 9 011.94 | 7 858.19 |
Current trade creditors | 9 858.88 | 9 031.55 | 10 637.28 | 16 708.39 | 17 932.89 |
Current owed to participating | 3 199.68 | 1 548.27 | 1 473.62 | 1 252.88 | 1 407.65 |
Current owed to group member | 2 897.36 | 4 963.78 | 6 876.84 | 9 585.34 | |
Short-term deferred tax liabilities | 4.52 | ||||
Other non-interest bearing current liabilities | 6 605.63 | 10 152.50 | 8 423.65 | 7 007.13 | 5 710.99 |
Current liabilities total | 22 956.56 | 28 920.51 | 27 758.38 | 40 857.17 | 42 495.06 |
Balance sheet total (liabilities) | 32 330.97 | 36 684.50 | 35 979.74 | 37 880.55 | 38 811.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.