GRUBER A/S — Credit Rating and Financial Key Figures
CVR number: 85121219
Ole Rømers Vej 32, 6100 Haderslev
tel: 74529392
Income statement (kDKK)
2015 | 2016 | 2017 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 7 147.54 | 9 458.26 | 8 899.30 |
| Employee benefit expenses | -5 097.07 | -6 250.66 | -8 094.15 |
| Other operating expenses | - 122.42 | ||
| Total depreciation | - 734.69 | - 571.88 | - 399.36 |
| EBIT | 1 193.36 | 2 635.71 | 405.79 |
| Other financial expenses | - 361.78 | - 138.55 | - 335.89 |
| Pre-tax profit | 831.57 | 2 497.16 | 69.90 |
| Income taxes | - 204.53 | - 551.18 | -41.68 |
| Net earnings | 627.05 | 1 945.98 | 28.22 |
Assets (kDKK)
2015 | 2016 | 2017 | |
|---|---|---|---|
| Development expenditure | 191.36 | 21.77 | 438.00 |
| Goodwill | 200.82 | ||
| Intangible assets total | 191.36 | 21.77 | 638.82 |
| Land and waters | 6 864.11 | 6 518.70 | 6 380.54 |
| Machinery and equipment | 363.09 | 381.37 | 1 471.15 |
| Tangible assets total | 7 227.20 | 6 900.07 | 7 851.69 |
| Investments total | |||
| Long term receivables total | |||
| Semifinished products | 158.44 | ||
| Raw materials and consumables | 793.44 | 919.97 | 918.30 |
| Finished products/goods | 1 071.37 | 1 137.34 | 1 567.04 |
| Inventories total | 2 023.25 | 2 057.30 | 2 485.34 |
| Current trade debtors | 4 869.36 | 85.85 | 2 130.39 |
| Prepayments and accrued income | 112.79 | 97.35 | 542.90 |
| Current other receivables | 347.84 | 2 927.63 | 3 354.17 |
| Current deferred tax assets | 671.58 | 120.40 | 97.10 |
| Short term receivables total | 6 001.57 | 3 231.24 | 6 124.56 |
| Cash and bank deposits | 0.05 | 2 470.71 | 0.59 |
| Cash and cash equivalents | 0.05 | 2 470.71 | 0.59 |
| Balance sheet total (assets) | 15 443.41 | 14 681.08 | 17 101.00 |
Equity and liabilities (kDKK)
2015 | 2016 | 2017 | |
|---|---|---|---|
| Share capital | 4 000.00 | 4 000.00 | 4 000.00 |
| Shares repurchased | 1 900.00 | ||
| Other reserves | 341.64 | ||
| Retained earnings | 694.24 | - 578.72 | 960.60 |
| Profit of the financial year | 627.05 | 1 945.98 | 28.22 |
| Shareholders equity total | 5 321.28 | 7 267.26 | 5 330.46 |
| Provisions | 175.00 | ||
| Non-current loans from credit institutions | 2 663.75 | 2 154.43 | 2 987.93 |
| Non-current leasing loans | 1 477.80 | ||
| Non-current liabilities total | 2 663.75 | 2 154.43 | 4 465.74 |
| Current loans from credit institutions | 2 206.45 | 241.40 | 4 753.58 |
| Current trade creditors | 1 153.43 | 1 400.56 | 1 116.86 |
| Current owed to participating | 225.14 | ||
| Other non-interest bearing current liabilities | 1 454.68 | 941.58 | 1 259.37 |
| Accruals and deferred income | 2 418.68 | 2 675.86 | |
| Current liabilities total | 7 458.38 | 5 259.40 | 7 129.80 |
| Balance sheet total (liabilities) | 15 443.41 | 14 681.08 | 17 101.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.