H.P. LEASING OG FINANSIERING ApS — Credit Rating and Financial Key Figures
CVR number: 46643615
Lundby Hovedgade 57, 4750 Lundby
bsp01@godmail.dk
tel: 51596940
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17.46 | 23.84 | 133.77 | -29.83 | 72.05 |
| Total depreciation | -33.97 | -33.97 | -33.97 | -33.97 | -33.97 |
| EBIT | -16.51 | -10.13 | 99.80 | -63.81 | 38.08 |
| Other financial income | 1.25 | 0.02 | 0.00 | 0.11 | |
| Other financial expenses | -6.94 | -7.28 | -9.11 | -14.14 | -29.55 |
| Pre-tax profit | -22.20 | -17.39 | 90.70 | -77.95 | 8.63 |
| Income taxes | -2.64 | -3.65 | -39.71 | 12.84 | -6.42 |
| Net earnings | -24.84 | -21.04 | 50.99 | -65.11 | 2.21 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 732.89 | 1 698.92 | 1 664.95 | 1 630.98 | 1 597.00 |
| Tangible assets total | 1 732.89 | 1 698.92 | 1 664.95 | 1 630.98 | 1 597.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5.36 | 17.72 | 24.17 | 6.77 | |
| Current deferred tax assets | 4.35 | 2.00 | 6.00 | ||
| Short term receivables total | 5.36 | 22.07 | 26.17 | 12.77 | |
| Cash and bank deposits | 187.94 | 98.70 | 207.47 | 61.65 | 66.66 |
| Cash and cash equivalents | 187.94 | 98.70 | 207.47 | 61.65 | 66.66 |
| Balance sheet total (assets) | 1 926.19 | 1 819.69 | 1 872.42 | 1 718.79 | 1 676.43 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 784.61 | 784.61 | 558.10 | 424.70 | 414.08 |
| Retained earnings | -90.99 | - 115.83 | 89.64 | 151.24 | 96.75 |
| Profit of the financial year | -24.84 | -21.04 | 50.99 | -65.11 | 2.21 |
| Shareholders equity total | 793.78 | 772.73 | 823.72 | 635.83 | 638.05 |
| Provisions | 109.94 | 116.36 | |||
| Non-current loans from credit institutions | 970.91 | 865.68 | 797.78 | 734.88 | 681.92 |
| Non-current liabilities total | 970.91 | 865.68 | 797.78 | 734.88 | 681.92 |
| Current loans from credit institutions | 70.80 | 69.30 | 64.41 | 57.50 | |
| Advances received | 4.05 | 4.25 | |||
| Current trade creditors | 19.33 | 8.00 | 8.00 | 12.00 | 15.00 |
| Current owed to participating | 38.87 | ||||
| Short-term deferred tax liabilities | 33.71 | ||||
| Other non-interest bearing current liabilities | 138.12 | 59.36 | 139.91 | 161.72 | 167.61 |
| Current liabilities total | 161.50 | 181.28 | 250.92 | 238.13 | 240.10 |
| Balance sheet total (liabilities) | 1 926.19 | 1 819.69 | 1 872.42 | 1 718.79 | 1 676.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.