Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FS Udlejning ApS — Credit Rating and Financial Key Figures
CVR number: 39419629
Farvervej 1, 7490 Aulum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 752.20 | 2 940.35 | 3 125.09 | 3 147.54 | 2 819.37 |
| Total depreciation | -1 021.42 | -1 568.02 | -1 571.14 | -1 484.40 | -1 317.52 |
| EBIT | 730.77 | 1 372.33 | 1 553.95 | 1 663.14 | 1 501.86 |
| Other financial income | 14.78 | 57.82 | 153.63 | 309.33 | |
| Other financial expenses | - 205.56 | -1 094.78 | -1 110.60 | -1 030.96 | - 879.30 |
| Pre-tax profit | 539.99 | 277.55 | 501.18 | 785.81 | 931.88 |
| Income taxes | - 118.78 | -61.06 | - 110.25 | - 172.88 | - 207.04 |
| Net earnings | 421.21 | 216.48 | 390.93 | 612.93 | 724.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 22 244.86 | 21 511.52 | 20 778.19 | 20 044.86 | 19 311.52 |
| Machinery and equipment | 6 189.67 | 5 729.98 | 4 892.17 | 3 031.34 | 2 317.80 |
| Tangible assets total | 28 434.53 | 27 241.51 | 25 670.36 | 23 076.20 | 21 629.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 331.41 | 41.07 | |||
| Current other receivables | 31.25 | ||||
| Current deferred tax assets | 119.24 | 33.64 | |||
| Short term receivables total | 119.24 | 33.64 | 331.41 | 41.07 | 31.25 |
| Cash and bank deposits | 63.43 | 586.37 | 116.21 | 4 546.21 | 7 416.51 |
| Cash and cash equivalents | 63.43 | 586.37 | 116.21 | 4 546.21 | 7 416.51 |
| Balance sheet total (assets) | 28 617.20 | 27 861.51 | 26 117.98 | 27 663.48 | 29 077.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 208.42 | 629.63 | 846.12 | 1 237.04 | 1 849.97 |
| Profit of the financial year | 421.21 | 216.48 | 390.93 | 612.93 | 724.84 |
| Shareholders equity total | 679.63 | 896.12 | 1 287.04 | 1 899.97 | 2 624.82 |
| Provisions | 705.30 | 800.01 | 855.01 | 812.58 | 751.61 |
| Capital loans | 8 000.00 | 8 000.00 | 8 000.00 | 8 000.00 | |
| Non-current leasing loans | 1 102.18 | 557.63 | 167.57 | ||
| Non-current other liabilities | 1 175.99 | 1 190.77 | 1 190.77 | 1 095.53 | 1 081.33 |
| Non-current liabilities total | 2 278.17 | 9 748.40 | 9 358.35 | 9 095.53 | 9 081.33 |
| Current loans from credit institutions | 489.42 | 516.17 | 390.05 | 167.57 | |
| Current trade creditors | 17.50 | 21.90 | 23.20 | 26.80 | 26.00 |
| Current owed to group member | 24 162.24 | 15 568.14 | 13 806.11 | 14 814.21 | 15 920.07 |
| Short-term deferred tax liabilities | 55.24 | 215.31 | 268.00 | ||
| Other non-interest bearing current liabilities | 284.93 | 310.78 | 342.97 | 631.51 | 405.25 |
| Current liabilities total | 24 954.09 | 16 416.99 | 14 617.57 | 15 855.40 | 16 619.32 |
| Balance sheet total (liabilities) | 28 617.20 | 27 861.51 | 26 117.98 | 27 663.48 | 29 077.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.