Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MGE Frederiksbro ApS — Credit Rating and Financial Key Figures
CVR number: 34072094
Grønningen 25, 1270 København K
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 25.33 | 64.15 | 78.92 | 85.30 | 87.20 |
| External services | -8.38 | -3.51 | -2.91 | -2.63 | -2.50 |
| Rents | -6.29 | -13.55 | -18.17 | -18.72 | -16.16 |
| Gross profit | 10.66 | 47.08 | 57.84 | 63.95 | 68.53 |
| Total depreciation | -0.09 | -0.10 | -0.10 | -0.01 | |
| EBIT | 10.66 | 46.99 | 57.74 | 63.86 | 68.53 |
| Other financial income | 0.01 | 1.42 | 1.13 | 0.52 | |
| Other financial expenses | -12.87 | -23.26 | -28.92 | -32.79 | -31.99 |
| Exchange rate differences | 108.75 | 27.81 | -4.64 | 92.13 | 58.77 |
| Pre-tax profit | 106.54 | 51.54 | 25.60 | 124.33 | 95.83 |
| Income taxes | -23.57 | -11.36 | -5.63 | -27.35 | -21.08 |
| Net earnings | 82.97 | 40.18 | 19.97 | 96.98 | 74.75 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 626.32 | 1 765.66 | 1 777.09 | 1 880.11 | 1 953.86 |
| Machinery and equipment | 0.16 | 0.21 | 0.11 | 0.01 | |
| Tangible assets total | 1 626.48 | 1 765.87 | 1 777.20 | 1 880.12 | 1 953.86 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 0.00 | 0.02 | 0.06 | 0.06 | 0.10 |
| Inventories total | 0.00 | 0.02 | 0.06 | 0.06 | 0.10 |
| Current trade debtors | 0.02 | 0.91 | 0.53 | 0.90 | 0.81 |
| Current amounts owed by group member comp. | 6.79 | 91.99 | 13.54 | 51.14 | |
| Prepayments and accrued income | 1.41 | 1.00 | 0.17 | 0.02 | 0.03 |
| Current other receivables | 121.30 | 9.31 | 2.03 | 3.13 | 1.68 |
| Short term receivables total | 122.72 | 18.00 | 94.72 | 17.58 | 53.65 |
| Cash and bank deposits | 26.03 | 0.55 | 1.18 | 0.08 | 0.00 |
| Cash and cash equivalents | 26.03 | 0.55 | 1.18 | 0.08 | 0.00 |
| Balance sheet total (assets) | 1 775.24 | 1 784.45 | 1 873.16 | 1 897.84 | 2 007.61 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| Shares repurchased | 6.50 | 90.00 | 13.00 | 51.00 | |
| Retained earnings | 308.13 | 384.60 | 341.27 | 348.25 | 407.22 |
| Profit of the financial year | 82.97 | 40.18 | 19.97 | 96.98 | 74.75 |
| Shareholders equity total | 391.31 | 431.48 | 451.46 | 458.43 | 533.18 |
| Provisions | 10.23 | 23.33 | 24.30 | 46.21 | 62.77 |
| Non-current loans from credit institutions | 1 224.51 | 1 235.62 | 1 289.79 | 1 287.60 | 1 303.66 |
| Non-current other liabilities | 17.39 | 20.06 | 20.63 | 22.28 | 22.93 |
| Non-current liabilities total | 1 241.90 | 1 255.68 | 1 310.42 | 1 309.88 | 1 326.59 |
| Current loans from credit institutions | 50.23 | 55.19 | 55.01 | 54.49 | 54.84 |
| Current trade creditors | 28.63 | 12.70 | 17.39 | 2.44 | 4.32 |
| Current owed to group member | 49.17 | ||||
| Short-term deferred tax liabilities | 4.66 | 7.39 | 6.87 | ||
| Other non-interest bearing current liabilities | 3.77 | 6.07 | 9.92 | 19.00 | 19.04 |
| Current liabilities total | 131.80 | 73.96 | 86.99 | 83.32 | 85.07 |
| Balance sheet total (liabilities) | 1 775.24 | 1 784.45 | 1 873.16 | 1 897.84 | 2 007.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.