Risom Work ApS — Credit Rating and Financial Key Figures
CVR number: 42798819
Mathildevej 7, 2000 Frederiksberg
sebastian@risom.work
tel: 30223019
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 738.78 | 94.77 | 104.28 |
| Employee benefit expenses | - 747.12 | -80.33 | - 110.10 |
| EBIT | -8.34 | 14.45 | -5.83 |
| Other financial income | 0.03 | ||
| Other financial expenses | -0.04 | -28.08 | -2.71 |
| Pre-tax profit | -8.35 | -13.63 | -8.53 |
| Income taxes | -42.17 | ||
| Net earnings | -8.35 | -13.63 | -50.70 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current deferred tax assets | 42.17 | ||
| Short term receivables total | 42.17 | ||
| Cash and bank deposits | 33.08 | 0.62 | 19.80 |
| Cash and cash equivalents | 33.08 | 0.62 | 19.80 |
| Balance sheet total (assets) | 33.08 | 42.79 | 19.80 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -8.35 | -21.98 | |
| Profit of the financial year | -8.35 | -13.63 | -50.70 |
| Shareholders equity total | 31.65 | 18.02 | -32.68 |
| Non-current liabilities total | |||
| Current trade creditors | 4.50 | ||
| Current owed to participating | 6.86 | 31.59 | |
| Other non-interest bearing current liabilities | 1.44 | 17.91 | 16.39 |
| Current liabilities total | 1.44 | 24.77 | 52.48 |
| Balance sheet total (liabilities) | 33.08 | 42.79 | 19.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.