Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CARLSEN CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 31301300
Emmerlevvej 14, 6280 Højer
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 517.43 | 431.64 | 289.91 | 308.24 | 298.99 |
| Employee benefit expenses | - 228.67 | - 208.55 | - 211.64 | - 250.88 | - 268.72 |
| Total depreciation | -5.08 | -5.08 | -5.08 | -5.08 | -10.06 |
| EBIT | 283.68 | 218.01 | 73.19 | 52.27 | 20.22 |
| Other financial income | 29.92 | 32.81 | 32.39 | ||
| Other financial expenses | -16.60 | -17.84 | -0.43 | -0.07 | |
| Pre-tax profit | 267.08 | 200.17 | 102.67 | 85.08 | 52.53 |
| Income taxes | -59.99 | -47.08 | -23.78 | -19.65 | -13.77 |
| Net earnings | 207.09 | 153.09 | 78.89 | 65.43 | 38.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 438.70 | 471.42 | 477.56 | 490.22 | 712.17 |
| Tangible assets total | 438.70 | 471.42 | 477.56 | 490.22 | 712.17 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.25 | 38.48 | 40.14 | 39.90 | 33.79 |
| Current other receivables | 0.05 | 2.34 | 8.74 | ||
| Current deferred tax assets | 6.52 | 2.29 | |||
| Short term receivables total | 6.25 | 38.48 | 40.19 | 48.76 | 44.82 |
| Cash and bank deposits | 2 246.28 | 2 214.56 | 2 274.72 | 2 253.44 | 2 006.02 |
| Cash and cash equivalents | 2 246.28 | 2 214.56 | 2 274.72 | 2 253.44 | 2 006.02 |
| Balance sheet total (assets) | 2 691.23 | 2 724.46 | 2 792.47 | 2 792.41 | 2 763.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 61.00 | 65.00 | 70.00 | |
| Retained earnings | 2 163.99 | 2 371.08 | 2 463.17 | 2 476.95 | 2 472.38 |
| Profit of the financial year | 207.09 | 153.09 | 78.89 | 65.43 | 38.76 |
| Shareholders equity total | 2 553.28 | 2 649.17 | 2 728.05 | 2 732.38 | 2 706.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.17 | 8.72 | 6.83 | 8.47 | 7.01 |
| Current owed to participating | 7.69 | 0.59 | 0.59 | 0.59 | |
| Short-term deferred tax liabilities | 43.99 | 21.19 | 4.07 | ||
| Other non-interest bearing current liabilities | 81.09 | 45.38 | 52.92 | 50.96 | 49.27 |
| Current liabilities total | 137.95 | 75.29 | 64.42 | 60.03 | 56.87 |
| Balance sheet total (liabilities) | 2 691.23 | 2 724.46 | 2 792.47 | 2 792.41 | 2 763.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.