MADUKO ApS — Credit Rating and Financial Key Figures
CVR number: 42777579
Rungsted Plads 1, 2200 København N
hello@maduko.dk
tel: 40276673
www.maduko.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 263.45 | 209.17 | 131.12 |
Employee benefit expenses | - 253.05 | - 200.30 | |
EBIT | 10.40 | 8.86 | 131.12 |
Other financial income | 0.04 | ||
Other financial expenses | -0.17 | -0.29 | -0.47 |
Pre-tax profit | 10.23 | 8.58 | 130.69 |
Income taxes | -2.27 | -1.94 | -28.84 |
Net earnings | 7.96 | 6.64 | 101.85 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 1.30 | ||
Investments total | 1.30 | ||
Long term receivables total | |||
Finished products/goods | 30.21 | 125.04 | 103.56 |
Inventories total | 30.21 | 125.04 | 103.56 |
Current trade debtors | 6.13 | 126.58 | |
Current other receivables | 3.05 | 0.54 | |
Short term receivables total | 3.05 | 6.66 | 126.58 |
Cash and bank deposits | 48.10 | 5.42 | 28.17 |
Cash and cash equivalents | 48.10 | 5.42 | 28.17 |
Balance sheet total (assets) | 81.36 | 137.12 | 259.61 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 7.96 | 14.60 | |
Profit of the financial year | 7.96 | 6.64 | 101.85 |
Shareholders equity total | 47.96 | 54.60 | 156.45 |
Non-current liabilities total | |||
Current trade creditors | 4.00 | 4.00 | 4.00 |
Current owed to participating | 25.35 | 68.25 | 35.77 |
Short-term deferred tax liabilities | 2.27 | 4.30 | 28.84 |
Other non-interest bearing current liabilities | 1.79 | 5.97 | 34.55 |
Current liabilities total | 33.40 | 82.52 | 103.17 |
Balance sheet total (liabilities) | 81.36 | 137.12 | 259.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.