FÆLLESBOS SIDEAKTIVITETER ApS — Credit Rating and Financial Key Figures
CVR number: 29513244
Nygade 20, 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 232.42 | 216.16 | 250.71 | 258.48 | 263.14 |
Employee benefit expenses | - 225.31 | - 213.19 | - 242.92 | - 243.16 | - 256.40 |
EBIT | 7.11 | 2.97 | 7.79 | 15.32 | 6.75 |
Other financial income | 2.82 | 24.19 | 93.69 | 26.33 | 42.73 |
Other financial expenses | -3.06 | -25.69 | - 101.03 | -23.15 | -36.70 |
Pre-tax profit | 6.87 | 1.47 | 0.44 | 18.51 | 12.77 |
Income taxes | -1.50 | -0.33 | -0.09 | -4.07 | -2.46 |
Net earnings | 5.37 | 1.14 | 0.35 | 14.44 | 10.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 1 093.47 | 2.29 | 919.02 | 1 682.68 | 1 735.38 |
Short term receivables total | 1 093.47 | 2.29 | 919.02 | 1 682.68 | 1 735.38 |
Cash and bank deposits | 108.62 | 181.63 | 214.25 | 213.99 | 173.37 |
Cash and cash equivalents | 108.62 | 181.63 | 214.25 | 213.99 | 173.37 |
Balance sheet total (assets) | 1 202.09 | 183.91 | 1 133.27 | 1 896.67 | 1 908.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 6.73 | 12.10 | 13.25 | 13.60 | 28.04 |
Profit of the financial year | 5.37 | 1.14 | 0.35 | 14.44 | 10.31 |
Shareholders equity total | 137.10 | 138.25 | 138.60 | 153.04 | 163.34 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 1.50 | 0.33 | 0.09 | 2.57 | 2.46 |
Other non-interest bearing current liabilities | 1 063.49 | 45.34 | 994.59 | 1 741.06 | 1 742.94 |
Current liabilities total | 1 064.99 | 45.67 | 994.67 | 1 743.63 | 1 745.41 |
Balance sheet total (liabilities) | 1 202.09 | 183.91 | 1 133.27 | 1 896.67 | 1 908.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.