Bison Boulders ApS — Credit Rating and Financial Key Figures
CVR number: 39624346
Tobaksvejen 20, 2860 Søborg
hr.bratz@online.no
tel: 53732101
bison-boulders.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 417.16 | 662.98 | 965.38 | 1 716.69 | 1 775.29 |
| Employee benefit expenses | -1 476.65 | -1 714.20 | -1 993.61 | -2 249.80 | -2 176.21 |
| Total depreciation | - 893.66 | - 458.19 | - 478.16 | - 514.99 | - 352.50 |
| EBIT | -1 953.15 | -1 509.41 | -1 506.38 | -1 048.10 | - 753.43 |
| Other financial income | 216.94 | 0.01 | 202.05 | 781.25 | 407.33 |
| Other financial expenses | - 191.97 | - 292.63 | - 230.57 | - 452.98 | - 408.43 |
| Pre-tax profit | -1 928.19 | -1 802.03 | -1 534.90 | - 719.83 | - 754.52 |
| Net earnings | -1 928.19 | -1 802.03 | -1 534.90 | - 719.83 | - 754.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 816.60 | 2 458.59 | 2 047.53 | 1 646.54 | 1 370.79 |
| Tangible assets total | 2 816.60 | 2 458.59 | 2 047.53 | 1 646.54 | 1 370.79 |
| Investments total | 326.00 | 704.37 | 710.05 | 744.67 | 326.00 |
| Non-current other receivables | 15.00 | 15.00 | |||
| Long term receivables total | 15.00 | 15.00 | |||
| Inventories total | |||||
| Current trade debtors | 30.75 | 24.92 | 18.52 | ||
| Prepayments and accrued income | 0.73 | 76.04 | 1.90 | 0.69 | |
| Current other receivables | 18.54 | 26.72 | 67.06 | 179.41 | 72.49 |
| Short term receivables total | 19.27 | 102.76 | 99.70 | 205.02 | 91.01 |
| Cash and bank deposits | 12.44 | 15.32 | 21.71 | 9.31 | 2.99 |
| Cash and cash equivalents | 12.44 | 15.32 | 21.71 | 9.31 | 2.99 |
| Balance sheet total (assets) | 3 174.31 | 3 281.05 | 2 878.99 | 2 620.54 | 1 805.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 54.35 | 54.35 | 54.35 | 54.35 | 54.35 |
| Retained earnings | -2 747.01 | -4 675.20 | -6 477.23 | -8 012.13 | -8 731.96 |
| Profit of the financial year | -1 928.19 | -1 802.03 | -1 534.90 | - 719.83 | - 754.52 |
| Shareholders equity total | -4 620.85 | -6 422.88 | -7 957.79 | -8 677.61 | -9 432.13 |
| Capital loans | 4 082.45 | 5 812.81 | 7 455.47 | 8 054.20 | 7 959.44 |
| Non-current leasing loans | 2 065.30 | 1 613.64 | 1 046.60 | 670.12 | |
| Non-current liabilities total | 6 147.75 | 7 426.45 | 8 502.07 | 8 724.32 | 7 959.44 |
| Current loans from credit institutions | 997.14 | 989.60 | 1 109.72 | 1 052.26 | 1 132.79 |
| Current trade creditors | 283.57 | 464.92 | 514.20 | 534.77 | 416.05 |
| Current owed to participating | 16.46 | 195.73 | 219.96 | 118.09 | 1 315.59 |
| Other non-interest bearing current liabilities | 350.23 | 627.23 | 431.17 | 813.63 | 364.05 |
| Accruals and deferred income | 59.66 | 55.09 | 50.00 | ||
| Current liabilities total | 1 647.40 | 2 277.48 | 2 334.71 | 2 573.83 | 3 278.48 |
| Balance sheet total (liabilities) | 3 174.31 | 3 281.05 | 2 878.99 | 2 620.54 | 1 805.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.