Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bushøjgård ApS — Credit Rating and Financial Key Figures
CVR number: 39232405
Råbyovedvej 8, Råby 4791 Borre
jacm@mail.tele.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -5.00 | -6.00 | -5.69 | -6.00 |
| Total depreciation | -1.00 | -1.00 | |||
| EBIT | -6.00 | -6.00 | -6.00 | -5.69 | -6.00 |
| Other financial income | 0.76 | ||||
| Other financial expenses | -20.00 | -28.00 | -32.00 | -38.73 | -42.01 |
| Pre-tax profit | -26.00 | -34.00 | -38.00 | -44.42 | -47.25 |
| Income taxes | 23.00 | 9.00 | 9.77 | 10.01 | |
| Net earnings | -26.00 | -11.00 | -29.00 | -34.65 | -37.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 212.00 | 212.00 | 212.00 | 212.00 | 212.00 |
| Participating interests | 204.00 | ||||
| Investments total | 416.00 | 212.00 | 212.00 | 212.00 | 212.00 |
| Non-current loans receivable | 454.00 | 604.00 | 604.05 | 679.07 | |
| Long term receivables total | 454.00 | 604.00 | 604.05 | 679.07 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | -1.00 | 6.00 | 14.28 | ||
| Current deferred tax assets | 8.00 | 9.00 | 11.40 | 42.59 | |
| Short term receivables total | 8.00 | 8.00 | 17.40 | 56.88 | |
| Cash and bank deposits | 22.00 | 22.00 | 14.83 | 0.11 | |
| Cash and cash equivalents | 22.00 | 22.00 | 14.83 | 0.11 | |
| Balance sheet total (assets) | 416.00 | 696.00 | 846.00 | 848.28 | 948.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | |
| Retained earnings | -56.00 | -81.00 | -92.00 | - 121.45 | - 156.10 |
| Profit of the financial year | -26.00 | -11.00 | -29.00 | -34.65 | -37.24 |
| Shareholders equity total | -82.00 | -52.00 | -81.00 | - 116.10 | - 153.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 475.00 | 740.00 | 921.00 | 958.88 | 1 065.45 |
| Current owed to group member | 13.00 | 3.00 | 1.00 | ||
| Short-term deferred tax liabilities | 30.35 | ||||
| Other non-interest bearing current liabilities | 0.49 | 0.60 | |||
| Current liabilities total | 498.00 | 748.00 | 927.00 | 964.38 | 1 101.40 |
| Balance sheet total (liabilities) | 416.00 | 696.00 | 846.00 | 848.28 | 948.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.