MORTEN BRUZELIUS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25940326
Kirstinehøj 27 B, 2770 Kastrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -23.38 | -18.58 | |||
| Gross profit | -23.38 | -18.58 | -18.77 | -16.49 | -10.34 |
| EBIT | -23.38 | -18.58 | -18.77 | -16.49 | -10.34 |
| Other financial income | 40.41 | 154.22 | 203.44 | 269.47 | 157.01 |
| Other financial expenses | - 133.34 | -0.08 | -1.03 | - 500.47 | |
| Net income from associates (fin.) | 525.96 | 652.38 | 719.26 | 991.05 | 519.86 |
| Pre-tax profit | 409.66 | 787.95 | 902.90 | 743.56 | 666.53 |
| Income taxes | -4.18 | ||||
| Net earnings | 409.66 | 787.95 | 898.72 | 743.56 | 666.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 541.84 | 2 194.22 | 2 413.48 | 2 654.54 | 2 924.39 |
| Investments total | 1 541.84 | 2 194.22 | 2 413.48 | 2 654.54 | 2 924.39 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 11.45 | 5.77 | 59.28 | ||
| Short term receivables total | 11.45 | 5.77 | 59.28 | ||
| Other current investments | 1 331.56 | 1 479.99 | 1 880.73 | 1 586.76 | 1 729.82 |
| Cash and bank deposits | 17.77 | 16.83 | 39.55 | 271.65 | 464.06 |
| Cash and cash equivalents | 1 349.33 | 1 496.83 | 1 920.28 | 1 858.42 | 2 193.88 |
| Balance sheet total (assets) | 2 902.62 | 3 696.82 | 4 333.76 | 4 572.24 | 5 118.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 517.80 | |||
| Other reserves | 1 266.84 | 1 919.22 | 2 138.48 | 1 979.54 | 2 649.39 |
| Retained earnings | 935.25 | 692.53 | 848.81 | 988.68 | 1 462.37 |
| Profit of the financial year | 409.66 | 787.95 | 898.72 | 743.56 | 666.53 |
| Shareholders equity total | 2 736.75 | 3 524.69 | 4 125.41 | 4 354.57 | 4 903.30 |
| Non-current other liabilities | 141.12 | 141.12 | 141.12 | ||
| Non-current deferred tax liabilities | 141.12 | 141.12 | |||
| Non-current liabilities total | 141.12 | 141.12 | 141.12 | 141.12 | 141.12 |
| Current loans from credit institutions | 2.69 | ||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current owed to participating | 18.50 | 24.75 | 56.80 | 63.05 | 63.05 |
| Short-term deferred tax liabilities | 4.18 | 4.56 | 4.56 | ||
| Current liabilities total | 24.75 | 31.00 | 67.23 | 76.55 | 73.86 |
| Balance sheet total (liabilities) | 2 902.62 | 3 696.82 | 4 333.76 | 4 572.24 | 5 118.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.