Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LYKKE CYKLER OG MOTOR ApS — Credit Rating and Financial Key Figures
CVR number: 13441103
Holbækvej 8, 4330 Hvalsø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 543.00 | 1 371.00 | 1 316.00 | 1 187.64 | 1 197.79 |
| Employee benefit expenses | - 741.00 | - 748.00 | - 816.00 | - 851.74 | - 926.98 |
| Total depreciation | -91.00 | -3.00 | -65.00 | ||
| EBIT | 711.00 | 620.00 | 565.00 | 335.90 | 270.81 |
| Other financial income | 19.00 | 8.00 | 6.00 | 3.66 | 0.31 |
| Other financial expenses | -20.00 | -15.00 | -4.09 | -7.37 | |
| Pre-tax profit | 710.00 | 613.00 | 571.00 | 335.47 | 263.75 |
| Income taxes | - 157.00 | - 136.00 | - 126.00 | -73.33 | -58.04 |
| Net earnings | 553.00 | 477.00 | 445.00 | 262.14 | 205.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2.00 | ||||
| Tangible assets total | 2.00 | ||||
| Investments total | 108.00 | 108.00 | 108.00 | ||
| Non-current loans receivable | 108.00 | 108.00 | |||
| Long term receivables total | 108.00 | 108.00 | |||
| Finished products/goods | 1 116.00 | 1 182.00 | 1 198.00 | 1 160.80 | 1 149.64 |
| Inventories total | 1 116.00 | 1 182.00 | 1 198.00 | 1 160.80 | 1 149.64 |
| Current trade debtors | 281.00 | 122.00 | 95.00 | 186.18 | 183.45 |
| Current amounts owed by group member comp. | 183.00 | 77.00 | |||
| Prepayments and accrued income | 34.00 | 26.00 | |||
| Current other receivables | 37.89 | ||||
| Current deferred tax assets | 107.00 | 99.00 | 76.00 | 79.66 | 71.68 |
| Short term receivables total | 605.00 | 324.00 | 171.00 | 265.84 | 293.02 |
| Cash and bank deposits | 2 108.00 | 1 802.00 | 1 525.00 | 1 283.24 | 1 069.31 |
| Cash and cash equivalents | 2 108.00 | 1 802.00 | 1 525.00 | 1 283.24 | 1 069.31 |
| Balance sheet total (assets) | 3 939.00 | 3 416.00 | 3 002.00 | 2 817.88 | 2 619.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 900.00 | 1 453.00 | 1 430.00 | 1 374.82 | 1 136.96 |
| Profit of the financial year | 553.00 | 477.00 | 445.00 | 262.14 | 205.71 |
| Shareholders equity total | 3 653.00 | 3 130.00 | 2 575.00 | 2 336.96 | 2 042.67 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.33 | ||||
| Advances received | 1.00 | ||||
| Current trade creditors | 144.00 | 141.00 | 63.00 | 63.89 | 94.65 |
| Current owed to participating | 183.14 | 179.79 | |||
| Current owed to group member | 102.00 | ||||
| Short-term deferred tax liabilities | 50.05 | ||||
| Other non-interest bearing current liabilities | 142.00 | 144.00 | 262.00 | 233.89 | 252.48 |
| Current liabilities total | 286.00 | 286.00 | 427.00 | 480.92 | 577.30 |
| Balance sheet total (liabilities) | 3 939.00 | 3 416.00 | 3 002.00 | 2 817.88 | 2 619.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.