Ejendomsselskabet Mose Alle 17 A/S — Credit Rating and Financial Key Figures
CVR number: 39726165
Mose Alle 17, 2610 Rødovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 875.00 | 883.00 | 895.00 | 957.00 | 1 120.81 |
| Total depreciation | - 171.00 | - 173.00 | - 173.00 | - 179.00 | - 182.95 |
| EBIT | 704.00 | 710.00 | 722.00 | 778.00 | 937.86 |
| Other financial income | 1.32 | ||||
| Other financial expenses | - 185.00 | - 193.00 | - 226.00 | - 482.00 | - 495.26 |
| Pre-tax profit | 519.00 | 517.00 | 496.00 | 296.00 | 443.91 |
| Income taxes | - 114.00 | - 114.00 | - 109.00 | -65.00 | -97.70 |
| Net earnings | 405.00 | 403.00 | 387.00 | 231.00 | 346.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 252.00 | 17 343.00 | 17 274.00 | 17 547.00 | 17 698.89 |
| Machinery and equipment | 52.00 | 35.00 | 18.00 | 2.00 | |
| Tangible assets total | 17 304.00 | 17 378.00 | 17 292.00 | 17 549.00 | 17 698.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 8.00 | 10.00 | 13.00 | 13.00 | 15.40 |
| Current other receivables | 255.00 | 111.00 | 68.00 | 16.00 | 1.80 |
| Short term receivables total | 263.00 | 121.00 | 81.00 | 29.00 | 17.19 |
| Cash and bank deposits | 235.00 | 397.00 | 349.00 | 198.00 | 503.76 |
| Cash and cash equivalents | 235.00 | 397.00 | 349.00 | 198.00 | 503.76 |
| Balance sheet total (assets) | 17 802.00 | 17 896.00 | 17 722.00 | 17 776.00 | 18 219.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Share premium account | 2 000.00 | ||||
| Retained earnings | 117.00 | 2 522.00 | 2 925.00 | 3 312.00 | 3 542.61 |
| Profit of the financial year | 405.00 | 403.00 | 387.00 | 231.00 | 346.21 |
| Shareholders equity total | 3 022.00 | 3 425.00 | 3 812.00 | 4 043.00 | 4 388.82 |
| Provisions | 147.00 | 262.00 | 371.00 | 436.00 | 533.60 |
| Non-current loans from credit institutions | 8 174.00 | 7 679.00 | 7 338.00 | 7 002.00 | 6 596.22 |
| Non-current other liabilities | 636.00 | 655.00 | 674.00 | 625.00 | 813.38 |
| Non-current liabilities total | 8 810.00 | 8 334.00 | 8 012.00 | 7 627.00 | 7 409.60 |
| Current loans from credit institutions | 483.00 | 495.00 | 371.00 | 355.00 | 406.88 |
| Current trade creditors | 20.00 | 20.00 | 135.00 | 230.00 | 146.66 |
| Other non-interest bearing current liabilities | 5 288.00 | 5 323.00 | 5 021.00 | 5 085.00 | 5 334.29 |
| Accruals and deferred income | 32.00 | 37.00 | |||
| Current liabilities total | 5 823.00 | 5 875.00 | 5 527.00 | 5 670.00 | 5 887.83 |
| Balance sheet total (liabilities) | 17 802.00 | 17 896.00 | 17 722.00 | 17 776.00 | 18 219.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.