Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ES HOLDING AF 1.1.2002 ApS — Credit Rating and Financial Key Figures
CVR number: 26452082
Rømersgade 9, 1362 København K
tel: 26739133
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.00 | -25.00 | -38.94 | -25.00 | -18.75 |
| Other operating expenses | -16.00 | ||||
| EBIT | -21.00 | -25.00 | -38.94 | -41.00 | -18.75 |
| Other financial income | 1 436.00 | 167.55 | 1 268.75 | 837.88 | 211.07 |
| Other financial expenses | -1 127.00 | - 540.87 | - 362.66 | -14.52 | - 903.51 |
| Net income from associates (fin.) | 718.00 | 1 811.97 | 55.62 | 1 432.95 | 33 668.37 |
| Pre-tax profit | 1 006.00 | 1 413.65 | 922.77 | 2 215.32 | 32 957.19 |
| Income taxes | -64.00 | 85.05 | - 271.38 | - 169.92 | |
| Net earnings | 942.00 | 1 498.70 | 651.40 | 2 045.39 | 32 957.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 405.00 | 1 404.51 | 1 437.61 | 1 517.61 | 1 517.61 |
| Tangible assets total | 1 405.00 | 1 404.51 | 1 437.61 | 1 517.61 | 1 517.61 |
| Holdings in group member companies | 987.00 | 2 136.31 | 406.94 | 1 839.89 | |
| Investments total | 987.00 | 2 136.31 | 406.94 | 1 839.89 | |
| Non-curr. owed by particip. interest comp. | 1 055.90 | 1 158.62 | 1 274.87 | 1 274.87 | |
| Non-current loans receivable | 21.00 | 21.40 | 21.40 | 21.40 | 10 245.65 |
| Long term receivables total | 21.00 | 1 077.30 | 1 180.02 | 1 296.27 | 11 520.52 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 916.00 | 819.44 | 1 046.82 | 183.39 | 83.39 |
| Current owed by particip. interest comp. | 1 004.00 | 16.25 | |||
| Current other receivables | 1 666.00 | 1 611.40 | 1 345.50 | 1 345.50 | |
| Current deferred tax assets | 774.00 | 988.90 | 167.81 | 240.09 | 940.03 |
| Short term receivables total | 5 360.00 | 3 419.74 | 2 576.38 | 1 768.98 | 1 023.42 |
| Other current investments | 2 460.00 | 2 257.23 | 3 977.34 | 5 010.72 | 28 029.62 |
| Cash and bank deposits | 418.00 | 1 457.42 | 832.84 | 213.97 | 779.69 |
| Cash and cash equivalents | 2 878.00 | 3 714.65 | 4 810.18 | 5 224.69 | 28 809.32 |
| Balance sheet total (assets) | 10 651.00 | 11 752.51 | 10 411.12 | 11 647.43 | 42 870.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 750.00 | 1 000.00 | 750.00 | 1 500.00 | 1 234.57 |
| Retained earnings | 7 868.00 | 7 810.16 | 8 558.86 | 7 710.26 | 8 521.09 |
| Profit of the financial year | 942.00 | 1 498.70 | 651.40 | 2 045.39 | 32 957.19 |
| Shareholders equity total | 9 685.00 | 10 433.87 | 10 085.26 | 11 380.66 | 42 837.84 |
| Non-current owed to group member | 933.00 | 1 284.75 | |||
| Non-current liabilities total | 933.00 | 1 284.75 | |||
| Current owed to group member | 272.27 | 233.28 | |||
| Short-term deferred tax liabilities | 33.19 | 13.10 | 32.62 | ||
| Other non-interest bearing current liabilities | 33.00 | 33.90 | 20.40 | 20.40 | 0.40 |
| Current liabilities total | 33.00 | 33.90 | 325.86 | 266.78 | 33.02 |
| Balance sheet total (liabilities) | 10 651.00 | 11 752.51 | 10 411.12 | 11 647.43 | 42 870.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.