BAGER JØRN ApS — Credit Rating and Financial Key Figures
CVR number: 87493512
Fyrrestien 5, 4873 Væggerløse
tel: 54136796
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.19 | -3.84 | 26.17 | 13.53 | 29.77 |
| Other operating expenses | - 112.03 | -6.40 | |||
| Total depreciation | -10.05 | -5.69 | -5.91 | -5.91 | -5.91 |
| EBIT | - 156.27 | -15.93 | 20.26 | 7.61 | 23.86 |
| Other financial income | 231.95 | 1 125.60 | 414.73 | 355.62 | 594.94 |
| Other financial expenses | - 101.83 | -45.17 | - 960.80 | -94.06 | -64.12 |
| Pre-tax profit | -26.15 | 1 064.50 | - 525.82 | 269.16 | 554.68 |
| Income taxes | -36.01 | - 236.84 | 114.38 | -63.00 | - 123.28 |
| Net earnings | -62.16 | 827.66 | - 411.44 | 206.16 | 431.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 358.59 | 1 352.90 | 1 346.99 | 1 341.08 | 1 335.16 |
| Tangible assets total | 1 358.59 | 1 352.90 | 1 346.99 | 1 341.08 | 1 335.16 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.01 | 2.38 | |||
| Current deferred tax assets | 78.58 | 39.71 | 205.62 | 220.86 | 78.23 |
| Short term receivables total | 78.58 | 39.71 | 208.00 | 220.86 | 78.23 |
| Other current investments | 5 576.63 | 6 218.68 | 5 132.72 | 4 575.52 | 4 595.12 |
| Cash and bank deposits | 32.48 | 2.07 | 44.94 | 8.84 | 6.86 |
| Cash and cash equivalents | 5 609.10 | 6 220.75 | 5 177.66 | 4 584.36 | 4 601.98 |
| Balance sheet total (assets) | 7 046.28 | 7 613.36 | 6 732.65 | 6 146.30 | 6 015.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 300.00 | 300.00 | 300.00 | 500.00 | 500.00 |
| Retained earnings | 4 881.06 | 4 518.90 | 5 046.56 | 3 935.12 | 3 571.28 |
| Profit of the financial year | -62.16 | 827.66 | - 411.44 | 206.16 | 431.40 |
| Shareholders equity total | 5 318.90 | 5 846.56 | 5 135.12 | 4 841.28 | 4 702.68 |
| Non-current loans from credit institutions | 1 316.54 | 1 282.20 | 1 263.60 | 1 254.23 | 1 218.22 |
| Non-current deferred tax liabilities | 4.72 | ||||
| Non-current liabilities total | 1 316.54 | 1 282.20 | 1 263.60 | 1 254.23 | 1 222.93 |
| Current loans from credit institutions | 21.00 | 33.35 | 23.00 | 16.00 | 34.00 |
| Current trade creditors | 25.00 | 25.00 | 26.33 | 25.00 | 25.00 |
| Short-term deferred tax liabilities | 206.27 | 206.27 | |||
| Other non-interest bearing current liabilities | 364.84 | 219.98 | 78.34 | 9.79 | 30.76 |
| Current liabilities total | 410.84 | 484.60 | 333.93 | 50.79 | 89.76 |
| Balance sheet total (liabilities) | 7 046.28 | 7 613.36 | 6 732.65 | 6 146.30 | 6 015.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.