Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BØRN I BYEN ApS — Credit Rating and Financial Key Figures
CVR number: 35382690
Vesterbrogade 69 A, 1620 København V
caro@bornibyen.dk
tel: 52438844
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 111.05 | 2 069.77 | 2 491.00 | 2 295.95 | 2 551.54 |
| Employee benefit expenses | -1 654.95 | -1 468.07 | -1 767.59 | -1 720.98 | -2 040.35 |
| Total depreciation | -25.77 | -25.77 | -25.77 | - 184.35 | - 274.71 |
| EBIT | 430.33 | 575.93 | 697.64 | 390.61 | 236.48 |
| Other financial income | 0.59 | 0.06 | |||
| Other financial expenses | -20.48 | -77.44 | -63.98 | -30.51 | -4.92 |
| Pre-tax profit | 410.44 | 498.48 | 633.66 | 360.10 | 231.61 |
| Income taxes | -90.47 | - 171.52 | - 186.54 | -61.98 | -71.89 |
| Net earnings | 319.96 | 326.97 | 447.12 | 298.12 | 159.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 514.75 | 1 383.88 | 1 441.45 | 1 171.18 | |
| Intangible assets total | 514.75 | 1 383.88 | 1 441.45 | 1 171.18 | |
| Buildings | 58.83 | 33.06 | 7.29 | 13.71 | 7.95 |
| Tangible assets total | 58.83 | 33.06 | 7.29 | 13.71 | 7.95 |
| Investments total | 58.72 | 58.72 | 58.72 | 58.72 | 58.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 111.27 | 410.20 | 224.56 | 267.54 | 190.38 |
| Current amounts owed by group member comp. | 176.80 | ||||
| Current other receivables | 2 066.26 | ||||
| Short term receivables total | 288.07 | 2 476.46 | 224.56 | 267.54 | 190.38 |
| Cash and bank deposits | 2 285.29 | 297.53 | 1 573.59 | 1 087.17 | 1 757.70 |
| Cash and cash equivalents | 2 285.29 | 297.53 | 1 573.59 | 1 087.17 | 1 757.70 |
| Balance sheet total (assets) | 2 690.90 | 3 380.51 | 3 248.03 | 2 868.58 | 3 185.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 300.00 | 300.00 | 300.00 | |
| Other reserves | 1 383.88 | 1 124.33 | 913.52 | ||
| Retained earnings | 711.70 | 731.67 | - 325.25 | 381.42 | 590.36 |
| Profit of the financial year | 319.96 | 326.97 | 447.12 | 298.12 | 159.72 |
| Shareholders equity total | 1 411.67 | 1 438.64 | 1 885.75 | 1 883.88 | 2 043.60 |
| Provisions | 113.22 | 253.00 | 297.18 | 256.27 | |
| Non-current other liabilities | 27.63 | ||||
| Non-current liabilities total | 27.63 | ||||
| Current loans from credit institutions | 1 075.08 | 518.88 | 22.30 | 29.82 | |
| Current trade creditors | 134.87 | 25.50 | 4.26 | 4.97 | 72.36 |
| Current owed to participating | 10.53 | 9.67 | 10.69 | 10.90 | 8.32 |
| Current owed to group member | 208.18 | 339.48 | 300.59 | 281.70 | 303.99 |
| Short-term deferred tax liabilities | 32.74 | 83.61 | 17.80 | 112.80 | |
| Other non-interest bearing current liabilities | 865.27 | 295.31 | 274.85 | 349.85 | 358.76 |
| Current liabilities total | 1 251.60 | 1 828.66 | 1 109.28 | 687.52 | 886.05 |
| Balance sheet total (liabilities) | 2 690.90 | 3 380.51 | 3 248.03 | 2 868.58 | 3 185.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.