INDUTECH ApS — Credit Rating and Financial Key Figures
CVR number: 26098548
Esrumvej 89, 3000 Helsingør
info@indutech.dk
tel: 49264060
www.indutech.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 084.72 | 1 263.10 | 1 044.49 | 701.20 | 870.93 |
| Employee benefit expenses | - 864.17 | - 642.78 | - 578.20 | - 583.88 | - 657.53 |
| Total depreciation | -18.11 | -65.43 | - 115.29 | - 113.54 | -21.18 |
| EBIT | 202.44 | 554.89 | 350.99 | 3.78 | 192.21 |
| Other financial income | 54.84 | 22.17 | 152.50 | 5.02 | 343.07 |
| Other financial expenses | -10.32 | -3.21 | -2.17 | - 126.83 | -0.01 |
| Pre-tax profit | 246.95 | 573.85 | 501.32 | - 118.03 | 535.27 |
| Income taxes | -55.71 | - 129.10 | - 115.03 | 23.49 | - 119.26 |
| Net earnings | 191.24 | 444.74 | 386.29 | -94.55 | 416.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 13.89 | 497.60 | 382.31 | 268.76 | 37.33 |
| Tangible assets total | 13.89 | 497.60 | 382.31 | 268.76 | 37.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Inventories total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Current trade debtors | 1 065.25 | 477.67 | 696.45 | 804.93 | 559.89 |
| Current other receivables | 32.08 | 0.85 | 56.45 | 26.43 | 1.52 |
| Current deferred tax assets | 4.23 | 11.43 | |||
| Short term receivables total | 1 101.55 | 478.52 | 752.90 | 842.80 | 561.40 |
| Other current investments | 201.11 | 217.88 | 361.72 | 891.17 | 1 952.54 |
| Cash and bank deposits | 1 297.63 | 1 717.13 | 1 725.32 | 951.44 | 826.83 |
| Cash and cash equivalents | 1 498.74 | 1 935.01 | 2 087.04 | 1 842.61 | 2 779.37 |
| Balance sheet total (assets) | 2 714.18 | 3 011.13 | 3 322.25 | 3 054.17 | 3 478.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 191.24 | 444.74 | 386.29 | ||
| Retained earnings | - 191.24 | - 444.74 | - 386.29 | -94.55 | |
| Profit of the financial year | 191.24 | 444.74 | 386.29 | -94.55 | 416.01 |
| Shareholders equity total | 316.24 | 569.74 | 511.29 | 30.45 | 446.47 |
| Provisions | 13.40 | 12.06 | 5.63 | ||
| Non-current liabilities total | |||||
| Current bonds | 190.31 | 189.96 | |||
| Current loans from credit institutions | 104.91 | ||||
| Current trade creditors | 32.76 | 78.10 | 36.99 | 4.89 | 9.24 |
| Current owed to participating | 30.20 | 30.20 | |||
| Current owed to group member | 1 922.10 | 2 086.00 | 2 351.36 | 2 828.52 | 2 724.61 |
| Short-term deferred tax liabilities | 57.27 | 11.47 | 116.38 | 102.19 | |
| Other non-interest bearing current liabilities | 355.61 | 222.21 | 189.27 | ||
| Current liabilities total | 2 397.94 | 2 427.99 | 2 798.91 | 3 023.71 | 3 026.00 |
| Balance sheet total (liabilities) | 2 714.18 | 3 011.13 | 3 322.25 | 3 054.17 | 3 478.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.