Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EGEDAL BILSYN ApS — Credit Rating and Financial Key Figures
CVR number: 33596804
Frydensbergvej 1, 3660 Stenløse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 464.00 | 544.00 | 596.00 | 551.00 | 729.32 |
| Employee benefit expenses | - 386.00 | - 417.00 | - 286.00 | - 383.00 | - 529.57 |
| Other operating expenses | -27.92 | ||||
| Total depreciation | -18.00 | -9.00 | -30.00 | -68.00 | -71.28 |
| EBIT | 60.00 | 118.00 | 280.00 | 100.00 | 100.54 |
| Other financial income | 1.00 | 0.05 | |||
| Other financial expenses | -2.00 | -3.00 | -5.00 | -4.00 | -3.92 |
| Pre-tax profit | 58.00 | 115.00 | 275.00 | 97.00 | 96.68 |
| Income taxes | -13.00 | -29.00 | -61.00 | -24.00 | -24.24 |
| Net earnings | 45.00 | 86.00 | 214.00 | 73.00 | 72.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15.00 | 7.00 | 3.00 | 27.38 | |
| Machinery and equipment | 35.00 | 35.00 | 298.00 | 233.00 | 157.33 |
| Tangible assets total | 50.00 | 42.00 | 301.00 | 233.00 | 184.71 |
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 45.00 | 52.00 | 65.00 | 69.00 | 65.09 |
| Prepayments and accrued income | 16.00 | 16.00 | 19.00 | ||
| Short term receivables total | 61.00 | 68.00 | 84.00 | 69.00 | 65.09 |
| Cash and bank deposits | 179.00 | 177.00 | 195.00 | 124.00 | 121.69 |
| Cash and cash equivalents | 179.00 | 177.00 | 195.00 | 124.00 | 121.69 |
| Balance sheet total (assets) | 320.00 | 317.00 | 610.00 | 456.00 | 401.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 75.00 | 85.00 | 118.00 | 122.00 | 122.00 |
| Retained earnings | -44.00 | -84.00 | - 115.00 | -24.00 | -71.71 |
| Profit of the financial year | 45.00 | 86.00 | 214.00 | 73.00 | 72.43 |
| Shareholders equity total | 156.00 | 167.00 | 297.00 | 251.00 | 202.72 |
| Provisions | 3.00 | 3.00 | 24.00 | 20.00 | 8.35 |
| Non-current liabilities total | |||||
| Current trade creditors | 60.00 | 29.00 | 49.00 | 20.00 | 29.12 |
| Short-term deferred tax liabilities | 25.00 | 40.00 | 66.00 | 64.00 | 58.45 |
| Other non-interest bearing current liabilities | 76.00 | 78.00 | 174.00 | 101.00 | 102.84 |
| Current liabilities total | 161.00 | 147.00 | 289.00 | 185.00 | 190.42 |
| Balance sheet total (liabilities) | 320.00 | 317.00 | 610.00 | 456.00 | 401.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.