Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Finance ONE A/S — Credit Rating and Financial Key Figures
CVR number: 35228306
Byleddet 12, 4000 Roskilde
info@financeone.dk
tel: 22909911
financeone.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 760.35 | 519.34 | 477.97 | 198.09 | 296.26 |
| Employee benefit expenses | - 330.83 | - 163.28 | -8.52 | -1.32 | -1.64 |
| Total depreciation | - 257.81 | - 380.41 | - 411.85 | - 540.25 | - 623.33 |
| EBIT | 171.71 | -24.35 | 57.60 | - 343.48 | - 328.71 |
| Other financial income | 0.30 | 0.03 | 0.30 | 0.81 | |
| Other financial expenses | -16.27 | -0.61 | -0.93 | -25.98 | -53.32 |
| Pre-tax profit | 155.75 | -24.94 | 56.97 | - 368.65 | - 382.03 |
| Income taxes | 32.48 | 9.54 | |||
| Net earnings | 155.75 | 7.54 | 66.51 | - 368.65 | - 382.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 859.32 | 955.93 | 1 230.20 | 2 157.79 | 2 758.54 |
| Intangible assets total | 859.32 | 955.93 | 1 230.20 | 2 157.79 | 2 758.54 |
| Tangible assets total | |||||
| Investments total | 9.00 | 10.04 | 10.04 | 24.00 | 24.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 202.69 | 187.71 | 266.73 | 213.05 | 178.56 |
| Prepayments and accrued income | 12.13 | 14.00 | 36.80 | 12.00 | |
| Current other receivables | 9.25 | 9.25 | 14.91 | 15.94 | |
| Short term receivables total | 224.07 | 210.96 | 303.53 | 227.96 | 206.50 |
| Cash and bank deposits | 57.63 | 83.78 | 748.25 | ||
| Cash and cash equivalents | 57.63 | 83.78 | 748.25 | ||
| Balance sheet total (assets) | 1 150.01 | 1 260.70 | 2 292.02 | 2 409.75 | 2 989.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 375.00 | 375.00 | 400.00 | 400.00 | 400.00 |
| Other reserves | 670.27 | 745.63 | 959.56 | 1 683.08 | 2 151.66 |
| Retained earnings | -1 098.60 | -1 018.21 | 350.40 | - 306.61 | -1 143.84 |
| Profit of the financial year | 155.75 | 7.54 | 66.51 | - 368.65 | - 382.03 |
| Shareholders equity total | 102.42 | 109.96 | 1 776.47 | 1 407.82 | 1 025.78 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 249.10 | 903.41 | |||
| Current trade creditors | 268.31 | 425.73 | 45.25 | 376.00 | 280.26 |
| Current owed to participating | 602.77 | 607.71 | 308.04 | 301.31 | 701.91 |
| Other non-interest bearing current liabilities | 176.52 | 117.31 | 162.26 | 75.53 | 78.32 |
| Current liabilities total | 1 047.60 | 1 150.75 | 515.55 | 1 001.94 | 1 963.91 |
| Balance sheet total (liabilities) | 1 150.01 | 1 260.70 | 2 292.02 | 2 409.75 | 2 989.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.