Den Grønne Tomat ApS — Credit Rating and Financial Key Figures
CVR number: 37445657
Snellemark 21, Rønne 3700 Rønne
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 263.33 | 610.09 | 807.21 | 470.72 | 357.79 |
| Employee benefit expenses | - 298.59 | - 467.57 | - 648.70 | - 384.95 | - 298.79 |
| Other operating expenses | - 136.14 | - 239.96 | - 179.47 | ||
| Total depreciation | -13.74 | -27.73 | -12.70 | ||
| EBIT | -49.00 | 114.79 | 9.68 | - 154.19 | - 120.48 |
| Other financial expenses | -0.89 | -12.07 | -3.71 | -2.66 | -1.61 |
| Pre-tax profit | -49.89 | 102.73 | 5.97 | - 156.85 | - 122.09 |
| Income taxes | -3.54 | -1.47 | |||
| Net earnings | -49.89 | 99.19 | 4.50 | - 156.85 | - 122.09 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.22 | 113.49 | 50.79 | 26.79 | 38.79 |
| Tangible assets total | 41.22 | 113.49 | 50.79 | 26.79 | 38.79 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 33.12 | 33.12 | 33.12 | ||
| Inventories total | 33.12 | 33.12 | 33.12 | ||
| Current other receivables | 3.85 | 3.85 | 26.04 | 17.04 | |
| Current deferred tax assets | 5.04 | ||||
| Short term receivables total | 3.85 | 3.85 | 26.04 | 17.04 | 5.04 |
| Cash and bank deposits | 105.02 | 193.14 | 117.58 | 22.48 | 7.59 |
| Cash and cash equivalents | 105.02 | 193.14 | 117.58 | 22.48 | 7.59 |
| Balance sheet total (assets) | 150.08 | 310.48 | 227.52 | 99.43 | 84.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 15.00 | 15.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 25.00 | ||||
| Retained earnings | 0.14 | -74.75 | 24.44 | 28.93 | - 127.92 |
| Profit of the financial year | -49.89 | 99.19 | 4.50 | - 156.85 | - 122.09 |
| Shareholders equity total | -34.75 | 64.44 | 68.93 | -87.92 | - 210.00 |
| Non-current trade creditors | 0.80 | 6.62 | |||
| Non-current owed to group member | 47.19 | 123.99 | |||
| Non-current other liabilities | 17.23 | ||||
| Non-current deferred tax liabilities | 1.31 | ||||
| Non-current liabilities total | 19.35 | 47.19 | 130.61 | ||
| Current trade creditors | 4.09 | ||||
| Current owed to participating | 57.63 | 82.68 | -1.00 | ||
| Short-term deferred tax liabilities | 3.54 | ||||
| Other non-interest bearing current liabilities | 127.20 | 155.73 | 139.24 | 140.16 | 164.93 |
| Current liabilities total | 184.83 | 246.04 | 139.24 | 140.16 | 163.93 |
| Balance sheet total (liabilities) | 150.08 | 310.48 | 227.52 | 99.43 | 84.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.