Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28143419
Islevdalvej 138, 2610 Rødovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.95 | -7.95 | -9.07 | -24.00 | -18.02 |
| EBIT | -7.95 | -7.95 | -9.07 | -24.00 | -18.02 |
| Other financial income | 118.20 | 118.21 | 185.26 | 242.37 | 259.04 |
| Other financial expenses | -4.87 | - 417.69 | -0.45 | -47.19 | -13.36 |
| Net income from associates (fin.) | 1 630.86 | 4 167.89 | - 454.03 | -1 827.06 | 1 778.52 |
| Pre-tax profit | 1 736.24 | 3 860.47 | - 278.30 | -1 655.88 | 2 012.86 |
| Income taxes | -24.13 | 65.85 | -38.74 | -45.66 | -48.24 |
| Net earnings | 1 712.11 | 3 926.31 | - 317.04 | -1 701.54 | 1 964.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 17 606.58 | 21 380.59 | 20 917.56 | 20 480.90 | 25 311.85 |
| Investments total | 17 606.58 | 21 380.59 | 20 917.56 | 20 480.90 | 25 311.85 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 168.87 | 3 218.21 | 5 515.33 | 6 328.61 | 6 298.01 |
| Current deferred tax assets | 230.09 | 1 029.69 | 1 790.92 | 176.73 | 486.73 |
| Short term receivables total | 3 398.96 | 4 247.90 | 7 306.25 | 6 505.34 | 6 784.74 |
| Other current investments | 409.30 | ||||
| Cash and bank deposits | 33.19 | 27.43 | 67.72 | 12.64 | 18.40 |
| Cash and cash equivalents | 442.49 | 27.43 | 67.72 | 12.64 | 18.40 |
| Balance sheet total (assets) | 21 448.02 | 25 655.92 | 28 291.54 | 26 998.88 | 32 114.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 821.00 | |
| Other reserves | 12 001.58 | 15 775.59 | 15 312.56 | 14 925.90 | 19 763.42 |
| Retained earnings | 7 080.79 | 4 507.21 | 11 765.55 | 13 225.57 | 8 917.93 |
| Profit of the financial year | 1 712.11 | 3 926.31 | - 317.04 | -1 701.54 | 1 964.63 |
| Shareholders equity total | 21 033.88 | 24 451.91 | 27 008.07 | 26 574.93 | 31 591.98 |
| Non-current deferred tax liabilities | 45.66 | ||||
| Non-current liabilities total | 45.66 | ||||
| Current trade creditors | 7.50 | 8.13 | 8.13 | 8.13 | |
| Current owed to participating | 43.42 | 126.93 | 202.92 | 192.92 | |
| Current owed to group member | 270.61 | 177.25 | |||
| Short-term deferred tax liabilities | 363.23 | 1 069.59 | 801.81 | 514.88 | |
| Other non-interest bearing current liabilities | 7.50 | ||||
| Current liabilities total | 414.15 | 1 204.01 | 1 283.47 | 378.30 | 523.00 |
| Balance sheet total (liabilities) | 21 448.02 | 25 655.92 | 28 291.54 | 26 998.88 | 32 114.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.