Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

SEPIO A/S — Credit Rating and Financial Key Figures

CVR number: 21854972
Gefionsvej 6 C, 3400 Hillerød
sepio@sepio.dk
tel: 32505152
www.sepio.dk
Free credit report Annual report

Company information

Official name
SEPIO A/S
Personnel
5 persons
Established
1999
Company form
Limited company
Industry

About SEPIO A/S

SEPIO A/S (CVR number: 21854972) is a company from HILLERØD. The company recorded a gross profit of 4376.2 kDKK in 2025. The operating profit was 2191.5 kDKK, while net earnings were 960.6 kDKK. The profitability of the company measured by Return on Assets (ROA) was 6 %, which can be considered decent but Return on Equity (ROE) was 42.1 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 9.7 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. SEPIO A/S's liquidity measured by quick ratio was 0.4 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2021
2022
2023
2024
2025
Volume
Net sales
Gross profit4 686.804 201.91-2 118.844 955.424 376.20
EBIT2 837.561 958.89-4 518.052 503.912 191.46
Net earnings2 007.92851.33-5 651.681 213.04960.58
Shareholders equity total5 702.646 439.57587.891 800.932 761.51
Balance sheet total (assets)35 669.1837 353.1332 142.6234 578.1139 316.64
Net debt14 162.3118 158.4417 250.5315 605.4718 681.50
Profitability
EBIT-%
ROA9.3 %5.4 %-13.0 %7.5 %6.0 %
ROE42.7 %14.0 %-160.8 %101.6 %42.1 %
ROI14.6 %8.8 %-21.3 %14.2 %11.3 %
Economic value added (EVA)1 512.37520.79-5 534.901 607.521 316.77
Solvency
Equity ratio18.7 %19.9 %5.0 %8.2 %9.7 %
Gearing248.4 %282.0 %2934.4 %866.5 %678.5 %
Relative net indebtedness %
Liquidity
Quick ratio0.40.30.30.40.4
Current ratio1.21.21.01.11.1
Cash and cash equivalents0.460.050.310.3555.35
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBCBBB

Variable visualization

ROA:5.96%
Rating: 46/100
-20%
0%
4%
11%
24%
60%
Exclamation mark icon
Graph failed to load
Equity ratio:9.67%
Rating: 10/100
-1%
21%
50%
81%
99%
100%
Exclamation mark icon
Graph failed to load

Roles

Companies in the same industry

CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.